[GAMUDA] QoQ Quarter Result on 31-Jul-2007 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
26-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 3.66%
YoY- 51.49%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 574,697 495,242 482,422 522,093 297,289 331,167 365,810 35.17%
PBT 114,700 113,438 106,476 84,999 68,292 60,093 63,177 48.87%
Tax -34,934 -19,655 -16,073 -14,781 -16,982 -8,915 -11,070 115.29%
NP 79,766 93,783 90,403 70,218 51,310 51,178 52,107 32.85%
-
NP to SH 76,705 90,107 88,063 46,671 45,022 46,612 47,123 38.41%
-
Tax Rate 30.46% 17.33% 15.10% 17.39% 24.87% 14.84% 17.52% -
Total Cost 494,931 401,459 392,019 451,875 245,979 279,989 313,703 35.56%
-
Net Worth 3,104,249 3,036,865 3,081,211 2,914,516 2,782,359 2,497,639 2,288,401 22.56%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 250,342 - 248,484 - 207,101 182,948 - -
Div Payout % 326.37% - 282.17% - 460.00% 392.49% - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 3,104,249 3,036,865 3,081,211 2,914,516 2,782,359 2,497,639 2,288,401 22.56%
NOSH 2,002,741 1,997,937 1,987,878 968,277 900,440 795,426 752,763 92.11%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 13.88% 18.94% 18.74% 13.45% 17.26% 15.45% 14.24% -
ROE 2.47% 2.97% 2.86% 1.60% 1.62% 1.87% 2.06% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 28.70 24.79 24.27 53.92 33.02 41.63 48.60 -29.63%
EPS 3.83 4.51 4.43 4.82 5.00 5.86 6.26 -27.95%
DPS 12.50 0.00 12.50 0.00 23.00 23.00 0.00 -
NAPS 1.55 1.52 1.55 3.01 3.09 3.14 3.04 -36.20%
Adjusted Per Share Value based on latest NOSH - 968,277
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 20.21 17.41 16.96 18.36 10.45 11.64 12.86 35.20%
EPS 2.70 3.17 3.10 1.64 1.58 1.64 1.66 38.34%
DPS 8.80 0.00 8.74 0.00 7.28 6.43 0.00 -
NAPS 1.0915 1.0679 1.0834 1.0248 0.9784 0.8782 0.8047 22.55%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 3.12 5.10 4.56 3.90 3.92 3.55 1.98 -
P/RPS 10.87 20.57 18.79 7.23 11.87 8.53 4.07 92.61%
P/EPS 81.46 113.08 102.93 80.91 78.40 60.58 31.63 87.99%
EY 1.23 0.88 0.97 1.24 1.28 1.65 3.16 -46.72%
DY 4.01 0.00 2.74 0.00 5.87 6.48 0.00 -
P/NAPS 2.01 3.36 2.94 1.30 1.27 1.13 0.65 112.39%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 25/06/08 26/03/08 17/12/07 26/09/07 25/06/07 27/03/07 21/12/06 -
Price 2.33 3.14 4.60 4.32 4.38 4.12 2.41 -
P/RPS 8.12 12.67 18.95 8.01 13.27 9.90 4.96 38.94%
P/EPS 60.84 69.62 103.84 89.63 87.60 70.31 38.50 35.70%
EY 1.64 1.44 0.96 1.12 1.14 1.42 2.60 -26.47%
DY 5.36 0.00 2.72 0.00 5.25 5.58 0.00 -
P/NAPS 1.50 2.07 2.97 1.44 1.42 1.31 0.79 53.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment