[GAMUDA] QoQ Quarter Result on 30-Apr-2008 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- -14.87%
YoY- 70.37%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 591,731 613,964 851,299 574,697 495,242 482,422 522,093 8.66%
PBT 66,640 71,977 136,200 114,700 113,438 106,476 84,999 -14.91%
Tax -15,792 -14,503 -61,224 -34,934 -19,655 -16,073 -14,781 4.48%
NP 50,848 57,474 74,976 79,766 93,783 90,403 70,218 -19.28%
-
NP to SH 49,056 55,036 70,203 76,705 90,107 88,063 46,671 3.36%
-
Tax Rate 23.70% 20.15% 44.95% 30.46% 17.33% 15.10% 17.39% -
Total Cost 540,883 556,490 776,323 494,931 401,459 392,019 451,875 12.67%
-
Net Worth 3,063,497 3,073,178 3,048,815 3,104,249 3,036,865 3,081,211 2,914,516 3.36%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - 80,344 - 250,342 - 248,484 - -
Div Payout % - 145.99% - 326.37% - 282.17% - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 3,063,497 3,073,178 3,048,815 3,104,249 3,036,865 3,081,211 2,914,516 3.36%
NOSH 2,002,285 2,008,613 2,005,799 2,002,741 1,997,937 1,987,878 968,277 61.95%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 8.59% 9.36% 8.81% 13.88% 18.94% 18.74% 13.45% -
ROE 1.60% 1.79% 2.30% 2.47% 2.97% 2.86% 1.60% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 29.55 30.57 42.44 28.70 24.79 24.27 53.92 -32.90%
EPS 2.45 2.74 3.50 3.83 4.51 4.43 4.82 -36.17%
DPS 0.00 4.00 0.00 12.50 0.00 12.50 0.00 -
NAPS 1.53 1.53 1.52 1.55 1.52 1.55 3.01 -36.17%
Adjusted Per Share Value based on latest NOSH - 2,002,741
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 20.98 21.76 30.18 20.37 17.55 17.10 18.51 8.66%
EPS 1.74 1.95 2.49 2.72 3.19 3.12 1.65 3.58%
DPS 0.00 2.85 0.00 8.87 0.00 8.81 0.00 -
NAPS 1.0859 1.0893 1.0807 1.1004 1.0765 1.0922 1.0331 3.36%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 1.90 1.49 2.70 3.12 5.10 4.56 3.90 -
P/RPS 6.43 4.87 6.36 10.87 20.57 18.79 7.23 -7.48%
P/EPS 77.55 54.38 77.14 81.46 113.08 102.93 80.91 -2.77%
EY 1.29 1.84 1.30 1.23 0.88 0.97 1.24 2.65%
DY 0.00 2.68 0.00 4.01 0.00 2.74 0.00 -
P/NAPS 1.24 0.97 1.78 2.01 3.36 2.94 1.30 -3.08%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 26/03/09 17/12/08 24/09/08 25/06/08 26/03/08 17/12/07 26/09/07 -
Price 2.03 1.86 2.29 2.33 3.14 4.60 4.32 -
P/RPS 6.87 6.09 5.40 8.12 12.67 18.95 8.01 -9.68%
P/EPS 82.86 67.88 65.43 60.84 69.62 103.84 89.63 -5.07%
EY 1.21 1.47 1.53 1.64 1.44 0.96 1.12 5.26%
DY 0.00 2.15 0.00 5.36 0.00 2.72 0.00 -
P/NAPS 1.33 1.22 1.51 1.50 2.07 2.97 1.44 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment