[GAMUDA] QoQ Quarter Result on 31-Oct-2020 [#1]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
21-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Oct-2020 [#1]
Profit Trend
QoQ- 730.24%
YoY- -37.05%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 886,673 971,178 895,413 763,954 926,517 549,904 1,090,714 -12.90%
PBT 288,984 200,996 155,455 140,815 82,703 65,089 219,705 20.06%
Tax -59,331 -54,223 -20,285 -20,222 -77,413 -17,675 -33,810 45.53%
NP 229,653 146,773 135,170 120,593 5,290 47,414 185,895 15.14%
-
NP to SH 214,084 141,830 123,119 109,283 -17,340 40,232 175,173 14.32%
-
Tax Rate 20.53% 26.98% 13.05% 14.36% 93.60% 27.16% 15.39% -
Total Cost 657,020 824,405 760,243 643,361 921,227 502,490 904,819 -19.22%
-
Net Worth 9,174,381 8,847,620 8,671,670 8,571,129 8,545,994 8,595,168 8,273,487 7.14%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 9,174,381 8,847,620 8,671,670 8,571,129 8,545,994 8,595,168 8,273,487 7.14%
NOSH 2,513,528 2,513,528 2,513,527 2,513,527 2,513,527 2,513,527 2,481,507 0.85%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 25.90% 15.11% 15.10% 15.79% 0.57% 8.62% 17.04% -
ROE 2.33% 1.60% 1.42% 1.28% -0.20% 0.47% 2.12% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 35.28 38.64 35.62 30.39 36.86 21.88 44.03 -13.74%
EPS 8.52 5.64 4.90 4.35 -0.69 1.60 7.07 13.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.65 3.52 3.45 3.41 3.40 3.42 3.34 6.10%
Adjusted Per Share Value based on latest NOSH - 2,513,527
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 31.43 34.43 31.74 27.08 32.84 19.49 38.66 -12.90%
EPS 7.59 5.03 4.36 3.87 -0.61 1.43 6.21 14.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.252 3.1362 3.0738 3.0382 3.0293 3.0467 2.9327 7.13%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 2.80 3.53 3.30 3.33 3.56 3.22 3.86 -
P/RPS 7.94 9.14 9.26 10.96 9.66 14.72 8.77 -6.41%
P/EPS 32.87 62.56 67.37 76.59 -516.04 201.15 54.58 -28.70%
EY 3.04 1.60 1.48 1.31 -0.19 0.50 1.83 40.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.00 0.96 0.98 1.05 0.94 1.16 -23.92%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 29/09/21 24/06/21 30/03/21 21/12/20 25/09/20 24/06/20 25/03/20 -
Price 3.02 3.12 3.55 3.86 3.25 3.53 2.65 -
P/RPS 8.56 8.07 9.97 12.70 8.82 16.13 6.02 26.47%
P/EPS 35.46 55.29 72.47 88.78 -471.11 220.51 37.47 -3.61%
EY 2.82 1.81 1.38 1.13 -0.21 0.45 2.67 3.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.89 1.03 1.13 0.96 1.03 0.79 3.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment