[TROP] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -96.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 47,801 19,277 33,567 41,352 47,204 52,996 47,744 0.07%
PBT -32,453 -7,839 -6,919 1,635 31,211 2,282 5,785 -
Tax 32,453 7,839 6,919 -605 -2,093 7,201 -5,785 -
NP 0 0 0 1,030 29,118 9,483 0 -
-
NP to SH -34,836 -10,297 -4,501 1,030 29,118 9,483 -1,737 639.51%
-
Tax Rate - - - 37.00% 6.71% -315.56% 100.00% -
Total Cost 47,801 19,277 33,567 40,322 18,086 43,513 47,744 0.07%
-
Net Worth 493,943 522,572 577,187 566,500 571,941 533,098 50,869,286 -95.46%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 493,943 522,572 577,187 566,500 571,941 533,098 50,869,286 -95.46%
NOSH 259,970 257,425 264,764 257,499 259,973 256,297 248,142 3.15%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 2.49% 61.69% 17.89% 0.00% -
ROE -7.05% -1.97% -0.78% 0.18% 5.09% 1.78% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.39 7.49 12.68 16.06 18.16 20.68 19.24 -2.97%
EPS -13.40 -4.00 -1.70 0.40 11.20 3.70 -0.70 616.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 2.03 2.18 2.20 2.20 2.08 205.00 -95.60%
Adjusted Per Share Value based on latest NOSH - 257,499
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.08 0.84 1.46 1.80 2.05 2.31 2.08 0.00%
EPS -1.52 -0.45 -0.20 0.04 1.27 0.41 -0.08 613.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.215 0.2274 0.2512 0.2465 0.2489 0.232 22.1369 -95.46%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.08 1.00 0.80 0.90 0.88 1.00 1.58 -
P/RPS 5.87 13.35 6.31 5.60 4.85 4.84 8.21 -20.05%
P/EPS -8.06 -25.00 -47.06 225.00 7.86 27.03 -225.71 -89.17%
EY -12.41 -4.00 -2.13 0.44 12.73 3.70 -0.44 828.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.49 0.37 0.41 0.40 0.48 0.01 1384.74%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 27/02/02 29/11/01 27/08/01 30/05/01 28/02/01 28/11/00 -
Price 1.11 1.05 1.06 1.08 0.89 0.99 1.37 -
P/RPS 6.04 14.02 8.36 6.73 4.90 4.79 7.12 -10.39%
P/EPS -8.28 -26.25 -62.35 270.00 7.95 26.76 -195.71 -87.88%
EY -12.07 -3.81 -1.60 0.37 12.58 3.74 -0.51 725.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.49 0.49 0.40 0.48 0.01 1402.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment