[TROP] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 207.05%
YoY- 221.11%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 19,277 33,567 41,352 47,204 52,996 47,744 40,240 -38.69%
PBT -7,839 -6,919 1,635 31,211 2,282 5,785 -4,869 37.24%
Tax 7,839 6,919 -605 -2,093 7,201 -5,785 4,869 37.24%
NP 0 0 1,030 29,118 9,483 0 0 -
-
NP to SH -10,297 -4,501 1,030 29,118 9,483 -1,737 0 -
-
Tax Rate - - 37.00% 6.71% -315.56% 100.00% - -
Total Cost 19,277 33,567 40,322 18,086 43,513 47,744 40,240 -38.69%
-
Net Worth 522,572 577,187 566,500 571,941 533,098 50,869,286 546,670 -2.95%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 522,572 577,187 566,500 571,941 533,098 50,869,286 546,670 -2.95%
NOSH 257,425 264,764 257,499 259,973 256,297 248,142 259,085 -0.42%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 2.49% 61.69% 17.89% 0.00% 0.00% -
ROE -1.97% -0.78% 0.18% 5.09% 1.78% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.49 12.68 16.06 18.16 20.68 19.24 15.53 -38.41%
EPS -4.00 -1.70 0.40 11.20 3.70 -0.70 -2.40 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.18 2.20 2.20 2.08 205.00 2.11 -2.53%
Adjusted Per Share Value based on latest NOSH - 259,973
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.77 1.34 1.64 1.88 2.11 1.90 1.60 -38.50%
EPS -0.41 -0.18 0.04 1.16 0.38 -0.07 -2.40 -69.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2078 0.2296 0.2253 0.2275 0.212 20.2325 0.2174 -2.95%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.00 0.80 0.90 0.88 1.00 1.58 2.02 -
P/RPS 13.35 6.31 5.60 4.85 4.84 8.21 13.01 1.72%
P/EPS -25.00 -47.06 225.00 7.86 27.03 -225.71 -84.17 -55.38%
EY -4.00 -2.13 0.44 12.73 3.70 -0.44 -1.19 123.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.37 0.41 0.40 0.48 0.01 0.96 -36.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 27/08/01 30/05/01 28/02/01 28/11/00 24/08/00 -
Price 1.05 1.06 1.08 0.89 0.99 1.37 2.00 -
P/RPS 14.02 8.36 6.73 4.90 4.79 7.12 12.88 5.80%
P/EPS -26.25 -62.35 270.00 7.95 26.76 -195.71 -83.33 -53.60%
EY -3.81 -1.60 0.37 12.58 3.74 -0.51 -1.20 115.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.49 0.40 0.48 0.01 0.95 -33.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment