[TROP] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 130.98%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 47,744 40,240 31,417 51,288 28,444 0 0 -100.00%
PBT 5,785 -4,869 12,656 35,210 -144,536 0 0 -100.00%
Tax -5,785 4,869 -3,588 451 144,536 0 0 -100.00%
NP 0 0 9,068 35,661 0 0 0 -
-
NP to SH -1,737 0 9,068 35,661 -115,117 0 0 -100.00%
-
Tax Rate 100.00% - 28.35% -1.28% - - - -
Total Cost 47,744 40,240 22,349 15,627 28,444 0 0 -100.00%
-
Net Worth 50,869,286 546,670 551,852 450,567 511,227 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 50,869,286 546,670 551,852 450,567 511,227 0 0 -100.00%
NOSH 248,142 259,085 259,085 213,538 259,506 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 28.86% 69.53% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 1.64% 7.91% -22.52% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 19.24 15.53 12.13 24.02 10.96 0.00 0.00 -100.00%
EPS -0.70 -2.40 3.50 16.70 -44.36 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 205.00 2.11 2.13 2.11 1.97 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 213,538
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1.91 1.61 1.25 2.05 1.14 0.00 0.00 -100.00%
EPS -0.07 -2.40 0.36 1.42 -4.60 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.3052 0.2182 0.2203 0.1798 0.2041 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.58 2.02 3.58 0.00 0.00 0.00 0.00 -
P/RPS 8.21 13.01 29.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS -225.71 -84.17 102.29 0.00 0.00 0.00 0.00 -100.00%
EY -0.44 -1.19 0.98 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.96 1.68 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 24/08/00 03/07/00 28/02/00 26/11/99 - - -
Price 1.37 2.00 1.99 3.36 0.00 0.00 0.00 -
P/RPS 7.12 12.88 16.41 13.99 0.00 0.00 0.00 -100.00%
P/EPS -195.71 -83.33 56.86 20.12 0.00 0.00 0.00 -100.00%
EY -0.51 -1.20 1.76 4.97 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.95 0.93 1.59 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment