[TROP] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 170,689 151,389 111,149 79,732 -0.76%
PBT 48,782 -101,539 -96,670 -109,326 -
Tax -4,053 146,268 141,399 144,987 -
NP 44,729 44,729 44,729 35,661 -0.22%
-
NP to SH 36,715 -76,665 -70,388 -79,456 -
-
Tax Rate 8.31% - - - -
Total Cost 125,960 106,660 66,420 44,071 -1.05%
-
Net Worth 50,869,286 546,670 551,852 448,431 -4.65%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 50,869,286 546,670 551,852 448,431 -4.65%
NOSH 248,142 259,085 259,085 213,538 -0.15%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 26.20% 29.55% 40.24% 44.73% -
ROE 0.07% -14.02% -12.75% -17.72% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 68.79 58.43 42.90 37.34 -0.61%
EPS 14.80 -29.59 -27.17 -37.21 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 205.00 2.11 2.13 2.10 -4.50%
Adjusted Per Share Value based on latest NOSH - 213,538
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.79 6.02 4.42 3.17 -0.76%
EPS 1.46 -3.05 -2.80 -3.16 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 20.2325 0.2174 0.2195 0.1784 -4.65%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 1.58 2.02 3.58 0.00 -
P/RPS 2.30 3.46 8.34 0.00 -100.00%
P/EPS 10.68 -6.83 -13.18 0.00 -100.00%
EY 9.36 -14.65 -7.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.96 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/11/00 24/08/00 - - -
Price 1.37 2.00 0.00 0.00 -
P/RPS 1.99 3.42 0.00 0.00 -100.00%
P/EPS 9.26 -6.76 0.00 0.00 -100.00%
EY 10.80 -14.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment