[OCB] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[OCB] OCB BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 478.63%
YoY- 8347.27%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 52,593 68,170 63,177 89,467 52,631 68,634 71,849 -18.79%
PBT -2,547 647 139 4,976 -1,180 1,057 -23,246 -77.13%
Tax 33 -134 -1,912 -440 -18 -115 -971 -
NP -2,514 513 -1,773 4,536 -1,198 942 -24,217 -77.94%
-
NP to SH -2,424 612 -1,773 4,536 -1,198 942 -24,076 -78.38%
-
Tax Rate - 20.71% 1,375.54% 8.84% - 10.88% - -
Total Cost 55,107 67,657 64,950 84,931 53,829 67,692 96,066 -30.98%
-
Net Worth 187,187 189,244 188,215 191,301 186,158 187,187 186,620 0.20%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 1,542 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 187,187 189,244 188,215 191,301 186,158 187,187 186,620 0.20%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -4.78% 0.75% -2.81% 5.07% -2.28% 1.37% -33.71% -
ROE -1.29% 0.32% -0.94% 2.37% -0.64% 0.50% -12.90% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 51.14 66.28 61.43 86.99 51.17 66.73 69.69 -18.65%
EPS -2.36 0.60 -1.72 4.41 -1.16 1.02 -23.35 -78.33%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.84 1.83 1.86 1.81 1.82 1.81 0.36%
Adjusted Per Share Value based on latest NOSH - 102,850
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 51.14 66.28 61.43 86.99 51.17 66.73 69.86 -18.79%
EPS -2.36 0.60 -1.72 4.41 -1.16 1.02 -23.41 -78.36%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.84 1.83 1.86 1.81 1.82 1.8145 0.20%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.82 0.625 0.56 0.415 0.365 0.32 0.385 -
P/RPS 1.60 0.94 0.91 0.48 0.71 0.48 0.55 103.91%
P/EPS -34.79 105.03 -32.49 9.41 -31.34 34.94 -1.65 664.63%
EY -2.87 0.95 -3.08 10.63 -3.19 2.86 -60.65 -86.94%
DY 0.00 0.00 2.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.34 0.31 0.22 0.20 0.18 0.21 66.28%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 24/05/21 22/02/21 30/11/20 24/08/20 01/06/20 24/02/20 -
Price 0.84 0.725 0.64 0.45 0.375 0.36 0.36 -
P/RPS 1.64 1.09 1.04 0.52 0.73 0.54 0.52 115.21%
P/EPS -35.64 121.84 -37.13 10.20 -32.19 39.31 -1.54 713.65%
EY -2.81 0.82 -2.69 9.80 -3.11 2.54 -64.86 -87.68%
DY 0.00 0.00 2.34 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.35 0.24 0.21 0.20 0.20 74.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment