[OCB] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[OCB] OCB BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 365.43%
YoY- 1267.35%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 82,964 70,851 70,984 73,853 72,768 67,467 64,682 17.99%
PBT 4,153 2,840 3,346 2,609 -110 41 -1,850 -
Tax -2,389 -587 -1,022 -319 -720 -689 -236 365.98%
NP 1,764 2,253 2,324 2,290 -830 -648 -2,086 -
-
NP to SH 1,763 2,251 2,322 2,288 -862 -640 -2,010 -
-
Tax Rate 57.52% 20.67% 30.54% 12.23% - 1,680.49% - -
Total Cost 81,200 68,598 68,660 71,563 73,598 68,115 66,768 13.89%
-
Net Worth 177,930 175,873 173,816 171,759 169,702 170,730 170,730 2.78%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 1,542 - - - - - - -
Div Payout % 87.51% - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 177,930 175,873 173,816 171,759 169,702 170,730 170,730 2.78%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.13% 3.18% 3.27% 3.10% -1.14% -0.96% -3.23% -
ROE 0.99% 1.28% 1.34% 1.33% -0.51% -0.37% -1.18% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 80.67 68.89 69.02 71.81 70.75 65.60 62.89 18.00%
EPS 1.71 2.19 2.26 2.22 -0.84 -0.62 -1.95 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.71 1.69 1.67 1.65 1.66 1.66 2.78%
Adjusted Per Share Value based on latest NOSH - 102,850
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 80.67 68.89 69.02 71.81 70.75 65.60 62.89 18.00%
EPS 1.71 2.19 2.26 2.22 -0.84 -0.62 -1.95 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.71 1.69 1.67 1.65 1.66 1.66 2.78%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.725 0.71 0.69 0.70 0.75 0.71 0.75 -
P/RPS 0.90 1.03 1.00 0.97 1.06 1.08 1.19 -16.94%
P/EPS 42.30 32.44 30.56 31.47 -89.49 -114.10 -38.38 -
EY 2.36 3.08 3.27 3.18 -1.12 -0.88 -2.61 -
DY 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.41 0.42 0.45 0.43 0.45 -4.48%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 27/11/23 28/08/23 29/05/23 27/02/23 29/11/22 29/08/22 -
Price 0.73 0.74 0.70 0.70 0.73 0.75 0.755 -
P/RPS 0.90 1.07 1.01 0.97 1.03 1.14 1.20 -17.40%
P/EPS 42.59 33.81 31.01 31.47 -87.10 -120.53 -38.63 -
EY 2.35 2.96 3.23 3.18 -1.15 -0.83 -2.59 -
DY 2.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.41 0.42 0.44 0.45 0.45 -4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment