[MINHO] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 25.98%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 260,845 294,923 345,819 336,411 255,514 179,090 -0.37%
PBT 10,093 14,317 20,781 21,407 15,949 9,210 -0.09%
Tax -5,021 -7,794 -11,490 -9,430 -6,442 -2,712 -0.62%
NP 5,072 6,523 9,291 11,977 9,507 6,498 0.25%
-
NP to SH -2,575 -1,124 9,291 11,977 9,507 6,498 -
-
Tax Rate 49.75% 54.44% 55.29% 44.05% 40.39% 29.45% -
Total Cost 255,773 288,400 336,528 324,434 246,007 172,592 -0.39%
-
Net Worth 154,702 152,720 157,149 156,580 150,449 146,088 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 154,702 152,720 157,149 156,580 150,449 146,088 -0.05%
NOSH 109,718 109,870 109,894 110,267 109,817 109,841 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.94% 2.21% 2.69% 3.56% 3.72% 3.63% -
ROE -1.66% -0.74% 5.91% 7.65% 6.32% 4.45% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 237.74 268.43 314.68 305.09 232.67 163.04 -0.38%
EPS -2.35 -1.02 8.45 10.86 8.66 5.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.39 1.43 1.42 1.37 1.33 -0.05%
Adjusted Per Share Value based on latest NOSH - 110,267
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 73.56 83.17 97.52 94.87 72.05 50.50 -0.37%
EPS -0.73 -0.32 2.62 3.38 2.68 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4363 0.4307 0.4432 0.4415 0.4243 0.412 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.65 0.75 0.95 1.18 1.68 0.00 -
P/RPS 0.27 0.28 0.30 0.39 0.72 0.00 -100.00%
P/EPS -27.70 -73.31 11.24 10.86 19.41 0.00 -100.00%
EY -3.61 -1.36 8.90 9.20 5.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.66 0.83 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/05/01 28/02/01 29/11/00 30/08/00 - - -
Price 0.60 0.63 0.82 1.16 0.00 0.00 -
P/RPS 0.25 0.23 0.26 0.38 0.00 0.00 -100.00%
P/EPS -25.57 -61.58 9.70 10.68 0.00 0.00 -100.00%
EY -3.91 -1.62 10.31 9.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.57 0.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment