[MINHO] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -62.37%
YoY- 255.18%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 48,859 47,882 44,628 50,949 64,744 66,975 77,068 -26.26%
PBT 5,776 3,962 2,435 2,554 5,818 8,777 7,478 -15.85%
Tax -1,419 -1,121 -3,316 -870 -1,748 -2,380 -284 193.12%
NP 4,357 2,841 -881 1,684 4,070 6,397 7,194 -28.48%
-
NP to SH 3,583 2,316 -933 1,049 2,788 4,581 6,162 -30.40%
-
Tax Rate 24.57% 28.29% 136.18% 34.06% 30.04% 27.12% 3.80% -
Total Cost 44,502 45,041 45,509 49,265 60,674 60,578 69,874 -26.03%
-
Net Worth 399,531 395,964 395,964 395,964 395,964 392,396 388,829 1.83%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 399,531 395,964 395,964 395,964 395,964 392,396 388,829 1.83%
NOSH 356,724 356,724 356,724 356,724 356,724 356,724 356,724 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.92% 5.93% -1.97% 3.31% 6.29% 9.55% 9.33% -
ROE 0.90% 0.58% -0.24% 0.26% 0.70% 1.17% 1.58% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.70 13.42 12.51 14.28 18.15 18.78 21.60 -26.24%
EPS 1.00 0.65 -0.26 0.29 0.78 1.28 1.73 -30.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 1.11 1.11 1.11 1.10 1.09 1.83%
Adjusted Per Share Value based on latest NOSH - 356,724
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.78 13.50 12.58 14.37 18.26 18.89 21.73 -26.24%
EPS 1.01 0.65 -0.26 0.30 0.79 1.29 1.74 -30.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1267 1.1166 1.1166 1.1166 1.1166 1.1065 1.0965 1.83%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.30 0.305 0.32 0.315 0.335 0.355 0.30 -
P/RPS 2.19 2.27 2.56 2.21 1.85 1.89 1.39 35.51%
P/EPS 29.87 46.98 -122.35 107.12 42.86 27.64 17.37 43.67%
EY 3.35 2.13 -0.82 0.93 2.33 3.62 5.76 -30.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.29 0.28 0.30 0.32 0.28 -2.40%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.31 0.295 0.31 0.335 0.315 0.33 0.325 -
P/RPS 2.26 2.20 2.48 2.35 1.74 1.76 1.50 31.52%
P/EPS 30.86 45.44 -118.53 113.92 40.30 25.70 18.81 39.22%
EY 3.24 2.20 -0.84 0.88 2.48 3.89 5.32 -28.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.28 0.30 0.28 0.30 0.30 -4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment