[MINHO] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 450.9%
YoY- 57915.79%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 71,247 64,155 69,845 75,226 65,017 55,378 65,720 5.51%
PBT 1,248 8,124 3,981 14,872 2,325 2,334 5,001 -60.26%
Tax -1,062 -2,330 -1,380 -2,232 -224 -1,121 -1,276 -11.48%
NP 186 5,794 2,601 12,640 2,101 1,213 3,725 -86.36%
-
NP to SH 459 4,366 1,624 10,985 1,994 795 3,033 -71.50%
-
Tax Rate 85.10% 28.68% 34.66% 15.01% 9.63% 48.03% 25.51% -
Total Cost 71,061 58,361 67,244 62,586 62,916 54,165 61,995 9.49%
-
Net Worth 336,600 339,577 333,578 332,845 321,012 321,312 318,684 3.70%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 336,600 339,577 333,578 332,845 321,012 321,312 318,684 3.70%
NOSH 109,285 110,252 109,729 109,850 109,560 110,416 109,891 -0.36%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 0.26% 9.03% 3.72% 16.80% 3.23% 2.19% 5.67% -
ROE 0.14% 1.29% 0.49% 3.30% 0.62% 0.25% 0.95% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 65.19 58.19 63.65 68.48 59.34 50.15 59.80 5.90%
EPS 0.42 3.96 1.47 10.00 1.82 0.72 2.76 -71.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 3.08 3.04 3.03 2.93 2.91 2.90 4.08%
Adjusted Per Share Value based on latest NOSH - 109,850
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 20.09 18.09 19.70 21.21 18.33 15.62 18.53 5.52%
EPS 0.13 1.23 0.46 3.10 0.56 0.22 0.86 -71.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9492 0.9576 0.9407 0.9386 0.9052 0.9061 0.8987 3.70%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.48 1.21 1.35 0.80 0.81 0.95 1.07 -
P/RPS 2.27 2.08 2.12 1.17 1.36 1.89 1.79 17.10%
P/EPS 352.38 30.56 91.22 8.00 44.51 131.94 38.77 333.77%
EY 0.28 3.27 1.10 12.50 2.25 0.76 2.58 -77.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.39 0.44 0.26 0.28 0.33 0.37 18.89%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 28/08/15 29/05/15 27/02/15 27/11/14 28/08/14 -
Price 1.18 1.44 1.14 1.00 0.775 0.90 1.03 -
P/RPS 1.81 2.47 1.79 1.46 1.31 1.79 1.72 3.44%
P/EPS 280.95 36.36 77.03 10.00 42.58 125.00 37.32 282.70%
EY 0.36 2.75 1.30 10.00 2.35 0.80 2.68 -73.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.47 0.38 0.33 0.26 0.31 0.36 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment