[MINHO] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 1515.9%
YoY- -32.48%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 66,437 63,035 69,300 79,728 71,247 64,155 69,845 -3.26%
PBT 1,415 2,436 5,525 10,446 1,248 8,124 3,981 -49.66%
Tax 1,073 -1,200 -1,571 -1,921 -1,062 -2,330 -1,380 -
NP 2,488 1,236 3,954 8,525 186 5,794 2,601 -2.90%
-
NP to SH 1,552 1,109 2,738 7,417 459 4,366 1,624 -2.96%
-
Tax Rate -75.83% 49.26% 28.43% 18.39% 85.10% 28.68% 34.66% -
Total Cost 63,949 61,799 65,346 71,203 71,061 58,361 67,244 -3.27%
-
Net Worth 347,560 349,326 347,178 347,084 336,600 339,577 333,578 2.76%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 347,560 349,326 347,178 347,084 336,600 339,577 333,578 2.76%
NOSH 219,702 219,702 109,520 110,536 109,285 110,252 109,729 58.52%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.74% 1.96% 5.71% 10.69% 0.26% 9.03% 3.72% -
ROE 0.45% 0.32% 0.79% 2.14% 0.14% 1.29% 0.49% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 30.39 28.69 63.28 72.13 65.19 58.19 63.65 -38.77%
EPS 0.71 0.50 2.50 6.71 0.42 3.96 1.47 -38.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.59 3.17 3.14 3.08 3.08 3.04 -34.95%
Adjusted Per Share Value based on latest NOSH - 110,536
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.62 17.67 19.43 22.35 19.97 17.98 19.58 -3.28%
EPS 0.44 0.31 0.77 2.08 0.13 1.22 0.46 -2.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9743 0.9793 0.9732 0.973 0.9436 0.9519 0.9351 2.76%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.55 0.67 1.46 1.15 1.48 1.21 1.35 -
P/RPS 1.81 2.34 2.31 1.59 2.27 2.08 2.12 -9.95%
P/EPS 77.46 132.73 58.40 17.14 352.38 30.56 91.22 -10.28%
EY 1.29 0.75 1.71 5.83 0.28 3.27 1.10 11.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.46 0.37 0.48 0.39 0.44 -14.08%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 30/08/16 26/05/16 26/02/16 27/11/15 28/08/15 -
Price 0.59 0.56 0.62 1.43 1.18 1.44 1.14 -
P/RPS 1.94 1.95 0.98 1.98 1.81 2.47 1.79 5.48%
P/EPS 83.10 110.94 24.80 21.31 280.95 36.36 77.03 5.16%
EY 1.20 0.90 4.03 4.69 0.36 2.75 1.30 -5.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.20 0.46 0.38 0.47 0.38 -1.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment