[IGBB] QoQ Quarter Result on 30-Apr-2011 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
23-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- 700.34%
YoY- 188.43%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 60,980 20,796 17,717 32,322 30,286 50,642 64,471 -3.63%
PBT 40,013 23,589 12,772 8,804 1,062 6,503 11,651 127.11%
Tax -21,264 213,426 6,547 4,412 -3,261 5,422 -4 29887.28%
NP 18,749 237,015 19,319 13,216 -2,199 11,925 11,647 37.23%
-
NP to SH 18,570 237,404 17,811 12,235 -2,038 11,002 10,212 48.81%
-
Tax Rate 53.14% -904.77% -51.26% -50.11% 307.06% -83.38% 0.03% -
Total Cost 42,231 -216,219 -1,602 19,106 32,485 38,717 52,824 -13.82%
-
Net Worth 1,366,255 1,415,521 1,195,465 1,180,890 133,870 1,173,653 1,162,222 11.35%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - 61,013 7,624 - 871 - - -
Div Payout % - 25.70% 42.81% - 0.00% - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 1,366,255 1,415,521 1,195,465 1,180,890 133,870 1,173,653 1,162,222 11.35%
NOSH 609,935 610,138 609,931 608,706 69,724 611,277 486,285 16.25%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 30.75% 1,139.71% 109.04% 40.89% -7.26% 23.55% 18.07% -
ROE 1.36% 16.77% 1.49% 1.04% -1.52% 0.94% 0.88% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 10.00 3.41 2.90 5.31 43.44 8.28 13.26 -17.10%
EPS 3.04 38.91 2.92 2.01 -0.33 1.80 2.10 27.88%
DPS 0.00 10.00 1.25 0.00 1.25 0.00 0.00 -
NAPS 2.24 2.32 1.96 1.94 1.92 1.92 2.39 -4.21%
Adjusted Per Share Value based on latest NOSH - 608,706
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 4.58 1.56 1.33 2.43 2.28 3.81 4.85 -3.73%
EPS 1.40 17.85 1.34 0.92 -0.15 0.83 0.77 48.80%
DPS 0.00 4.59 0.57 0.00 0.07 0.00 0.00 -
NAPS 1.0271 1.0642 0.8987 0.8878 0.1006 0.8824 0.8738 11.34%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 1.91 1.65 1.65 1.81 1.35 1.25 1.03 -
P/RPS 19.10 48.41 56.80 34.09 3.11 15.09 7.77 81.84%
P/EPS 62.73 4.24 56.50 90.05 -46.19 69.45 49.05 17.76%
EY 1.59 23.58 1.77 1.11 -2.17 1.44 2.04 -15.26%
DY 0.00 6.06 0.76 0.00 0.93 0.00 0.00 -
P/NAPS 0.85 0.71 0.84 0.93 0.70 0.65 0.43 57.31%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 27/03/12 13/12/11 29/09/11 23/06/11 29/03/11 14/12/10 23/09/10 -
Price 2.09 1.79 1.60 1.80 1.58 1.22 1.16 -
P/RPS 20.90 52.52 55.08 33.90 3.64 14.73 8.75 78.40%
P/EPS 68.65 4.60 54.79 89.55 -54.06 67.78 55.24 15.54%
EY 1.46 21.74 1.83 1.12 -1.85 1.48 1.81 -13.31%
DY 0.00 5.59 0.78 0.00 0.79 0.00 0.00 -
P/NAPS 0.93 0.77 0.82 0.93 0.82 0.64 0.49 53.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment