[IGBB] YoY Cumulative Quarter Result on 30-Apr-2011 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
23-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -47.76%
YoY- 188.43%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 324,070 27,098 22,010 32,322 54,141 43,021 46,493 38.81%
PBT 120,782 36,860 24,058 8,804 5,175 8,546 8,579 56.31%
Tax -33,253 -2,732 -2,530 4,412 -37 -160 63 -
NP 87,529 34,128 21,528 13,216 5,138 8,386 8,642 47.85%
-
NP to SH 19,289 31,550 20,151 12,235 4,242 8,244 8,684 14.43%
-
Tax Rate 27.53% 7.41% 10.52% -50.11% 0.71% 1.87% -0.73% -
Total Cost 236,541 -7,030 482 19,106 49,003 34,635 37,851 36.27%
-
Net Worth 1,698,141 1,397,214 1,390,205 1,180,890 1,150,703 1,115,364 1,007,214 9.22%
Dividend
31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 1,698,141 1,397,214 1,390,205 1,180,890 1,150,703 1,115,364 1,007,214 9.22%
NOSH 591,687 563,392 609,739 608,706 487,586 323,294 322,825 10.77%
Ratio Analysis
31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 27.01% 125.94% 97.81% 40.89% 9.49% 19.49% 18.59% -
ROE 1.14% 2.26% 1.45% 1.04% 0.37% 0.74% 0.86% -
Per Share
31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 54.77 4.81 3.61 5.31 11.10 13.31 14.40 25.31%
EPS 3.26 5.60 3.45 2.01 0.87 2.55 2.69 3.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.87 2.48 2.28 1.94 2.36 3.45 3.12 -1.40%
Adjusted Per Share Value based on latest NOSH - 608,706
31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 23.86 2.00 1.62 2.38 3.99 3.17 3.42 38.83%
EPS 1.42 2.32 1.48 0.90 0.31 0.61 0.64 14.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2503 1.0288 1.0236 0.8695 0.8473 0.8212 0.7416 9.22%
Price Multiplier on Financial Quarter End Date
31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 31/03/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 2.04 1.98 2.05 1.81 1.12 1.10 1.78 -
P/RPS 3.72 41.17 56.79 34.09 10.09 8.27 12.36 -18.35%
P/EPS 62.58 35.36 62.03 90.05 128.74 43.14 66.17 -0.93%
EY 1.60 2.83 1.61 1.11 0.78 2.32 1.51 0.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.80 0.90 0.93 0.47 0.32 0.57 3.77%
Price Multiplier on Announcement Date
31/03/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 29/05/14 27/06/13 21/06/12 23/06/11 24/06/10 24/06/09 25/06/08 -
Price 2.18 2.01 2.24 1.80 1.03 1.41 1.54 -
P/RPS 3.98 41.79 62.05 33.90 9.28 10.60 10.69 -15.36%
P/EPS 66.87 35.89 67.78 89.55 118.39 55.29 57.25 2.65%
EY 1.50 2.79 1.48 1.12 0.84 1.81 1.75 -2.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.98 0.93 0.44 0.41 0.49 7.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment