[IGBB] QoQ Quarter Result on 31-Jan-2003 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
03-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- -18.89%
YoY- -55.27%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 28,410 23,048 19,745 19,094 21,424 21,629 14,990 52.97%
PBT 34,721 10,764 9,449 14,950 12,150 6,001 14,594 77.93%
Tax -3,447 -4,519 -3,837 -6,961 -2,301 -2,784 -3,381 1.29%
NP 31,274 6,245 5,612 7,989 9,849 3,217 11,213 97.77%
-
NP to SH 31,274 6,245 5,612 7,989 9,849 3,217 11,213 97.77%
-
Tax Rate 9.93% 41.98% 40.61% 46.56% 18.94% 46.39% 23.17% -
Total Cost -2,864 16,803 14,133 11,105 11,575 18,412 3,777 -
-
Net Worth 782,651 749,399 747,197 741,148 734,664 727,041 720,835 5.62%
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 782,651 749,399 747,197 741,148 734,664 727,041 720,835 5.62%
NOSH 320,758 320,256 320,685 320,843 320,814 321,700 320,371 0.08%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 110.08% 27.10% 28.42% 41.84% 45.97% 14.87% 74.80% -
ROE 4.00% 0.83% 0.75% 1.08% 1.34% 0.44% 1.56% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 8.86 7.20 6.16 5.95 6.68 6.72 4.68 52.85%
EPS 9.75 1.95 1.75 2.49 3.07 1.00 3.50 97.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.34 2.33 2.31 2.29 2.26 2.25 5.53%
Adjusted Per Share Value based on latest NOSH - 320,843
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 2.14 1.73 1.48 1.44 1.61 1.63 1.13 52.89%
EPS 2.35 0.47 0.42 0.60 0.74 0.24 0.84 98.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5884 0.5634 0.5617 0.5572 0.5523 0.5466 0.5419 5.62%
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 15/12/03 29/09/03 01/08/03 03/03/03 04/12/02 27/09/02 20/06/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment