[IGBB] QoQ Quarter Result on 31-Oct-2007 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
12-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -57.05%
YoY- -69.1%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 55,459 46,493 49,818 43,271 43,862 37,776 49,538 7.82%
PBT 11,226 8,579 -836 7,751 18,920 6,368 8,189 23.42%
Tax -437 63 -232 -21 -102 99 -51 319.28%
NP 10,789 8,642 -1,068 7,730 18,818 6,467 8,138 20.70%
-
NP to SH 11,008 8,684 261 7,559 17,601 6,424 7,366 30.74%
-
Tax Rate 3.89% -0.73% - 0.27% 0.54% -1.55% 0.62% -
Total Cost 44,670 37,851 50,886 35,541 25,044 31,309 41,400 5.20%
-
Net Worth 1,013,383 1,007,214 971,538 998,175 991,469 976,447 963,636 3.41%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - 7,286 - - - 6,424 -
Div Payout % - - 2,791.78% - - - 87.21% -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 1,013,383 1,007,214 971,538 998,175 991,469 976,447 963,636 3.41%
NOSH 323,764 322,825 323,846 323,034 322,954 321,200 321,212 0.52%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 19.45% 18.59% -2.14% 17.86% 42.90% 17.12% 16.43% -
ROE 1.09% 0.86% 0.03% 0.76% 1.78% 0.66% 0.76% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 17.13 14.40 15.38 13.40 13.58 11.76 15.42 7.26%
EPS 3.40 2.69 0.08 2.34 5.45 2.00 2.29 30.17%
DPS 0.00 0.00 2.25 0.00 0.00 0.00 2.00 -
NAPS 3.13 3.12 3.00 3.09 3.07 3.04 3.00 2.87%
Adjusted Per Share Value based on latest NOSH - 323,034
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 4.17 3.50 3.75 3.25 3.30 2.84 3.72 7.91%
EPS 0.83 0.65 0.02 0.57 1.32 0.48 0.55 31.59%
DPS 0.00 0.00 0.55 0.00 0.00 0.00 0.48 -
NAPS 0.7619 0.7572 0.7304 0.7504 0.7454 0.7341 0.7245 3.41%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 1.50 1.78 2.00 2.50 2.60 2.57 1.67 -
P/RPS 8.76 12.36 13.00 18.66 19.14 21.85 10.83 -13.19%
P/EPS 44.12 66.17 2,481.58 106.84 47.71 128.50 72.82 -28.42%
EY 2.27 1.51 0.04 0.94 2.10 0.78 1.37 40.06%
DY 0.00 0.00 1.13 0.00 0.00 0.00 1.20 -
P/NAPS 0.48 0.57 0.67 0.81 0.85 0.85 0.56 -9.77%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 26/09/08 25/06/08 26/03/08 12/12/07 17/09/07 27/06/07 28/03/07 -
Price 1.40 1.54 1.34 2.21 2.18 2.42 1.75 -
P/RPS 8.17 10.69 8.71 16.50 16.05 20.58 11.35 -19.69%
P/EPS 41.18 57.25 1,662.66 94.44 40.00 121.00 76.31 -33.74%
EY 2.43 1.75 0.06 1.06 2.50 0.83 1.31 51.02%
DY 0.00 0.00 1.68 0.00 0.00 0.00 1.14 -
P/NAPS 0.45 0.49 0.45 0.72 0.71 0.80 0.58 -15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment