[IGBB] QoQ Quarter Result on 31-Oct-2006 [#3]

Stock
[IGBB] IGB BERHAD
Announcement Date
14-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 65.83%
YoY- 111.91%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 43,862 37,776 49,538 60,960 49,535 55,309 50,516 -9.00%
PBT 18,920 6,368 8,189 24,794 12,946 18,805 6,454 105.23%
Tax -102 99 -51 -470 606 596 9,577 -
NP 18,818 6,467 8,138 24,324 13,552 19,401 16,031 11.31%
-
NP to SH 17,601 6,424 7,366 24,459 14,749 20,604 13,767 17.84%
-
Tax Rate 0.54% -1.55% 0.62% 1.90% -4.68% -3.17% -148.39% -
Total Cost 25,044 31,309 41,400 36,636 35,983 35,908 34,485 -19.25%
-
Net Worth 991,469 976,447 963,636 962,952 936,240 927,500 640,749 33.88%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - 6,424 - - - 8,009 -
Div Payout % - - 87.21% - - - 58.18% -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 991,469 976,447 963,636 962,952 936,240 927,500 640,749 33.88%
NOSH 322,954 321,200 321,212 320,984 320,630 320,934 320,374 0.53%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 42.90% 17.12% 16.43% 39.90% 27.36% 35.08% 31.73% -
ROE 1.78% 0.66% 0.76% 2.54% 1.58% 2.22% 2.15% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 13.58 11.76 15.42 18.99 15.45 17.23 15.77 -9.51%
EPS 5.45 2.00 2.29 7.62 4.60 6.42 4.29 17.35%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.50 -
NAPS 3.07 3.04 3.00 3.00 2.92 2.89 2.00 33.17%
Adjusted Per Share Value based on latest NOSH - 320,984
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 3.30 2.84 3.72 4.58 3.72 4.16 3.80 -9.00%
EPS 1.32 0.48 0.55 1.84 1.11 1.55 1.04 17.27%
DPS 0.00 0.00 0.48 0.00 0.00 0.00 0.60 -
NAPS 0.7454 0.7341 0.7245 0.7239 0.7039 0.6973 0.4817 33.89%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 - - - -
Price 2.60 2.57 1.67 1.40 0.00 0.00 0.00 -
P/RPS 19.14 21.85 10.83 7.37 0.00 0.00 0.00 -
P/EPS 47.71 128.50 72.82 18.37 0.00 0.00 0.00 -
EY 2.10 0.78 1.37 5.44 0.00 0.00 0.00 -
DY 0.00 0.00 1.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.56 0.47 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 17/09/07 27/06/07 28/03/07 14/12/06 18/09/06 04/07/06 24/03/06 -
Price 2.18 2.42 1.75 1.40 0.00 0.00 0.00 -
P/RPS 16.05 20.58 11.35 7.37 0.00 0.00 0.00 -
P/EPS 40.00 121.00 76.31 18.37 0.00 0.00 0.00 -
EY 2.50 0.83 1.31 5.44 0.00 0.00 0.00 -
DY 0.00 0.00 1.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.80 0.58 0.47 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment