[IGBB] QoQ Quarter Result on 31-Oct-2000 [#3]

Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -200.0%
YoY- -1715.69%
Quarter Report
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 26,165 24,418 33,446 19,949 12,382 21,652 16,870 34.02%
PBT 8,196 8,476 15,657 -2,497 9,481 2,562 687 422.90%
Tax -3,246 -3,176 -4,147 2,497 -3,925 -2,114 -687 181.84%
NP 4,950 5,300 11,510 0 5,556 448 0 -
-
NP to SH 4,950 5,300 11,510 -5,556 5,556 448 -2,404 -
-
Tax Rate 39.60% 37.47% 26.49% - 41.40% 82.51% 100.00% -
Total Cost 21,215 19,118 21,936 19,949 6,826 21,204 16,870 16.52%
-
Net Worth 964,285 957,212 952,220 950,621 957,045 947,200 945,573 1.31%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 9,618 - - - 3,205 -
Div Payout % - - 83.57% - - - 0.00% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 964,285 957,212 952,220 950,621 957,045 947,200 945,573 1.31%
NOSH 321,428 321,212 320,612 321,156 321,156 319,999 320,533 0.18%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 18.92% 21.71% 34.41% 0.00% 44.87% 2.07% 0.00% -
ROE 0.51% 0.55% 1.21% -0.58% 0.58% 0.05% -0.25% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 8.14 7.60 10.43 6.21 3.86 6.77 5.26 33.82%
EPS 1.54 1.65 3.59 1.73 1.73 0.14 -0.75 -
DPS 0.00 0.00 3.00 0.00 0.00 0.00 1.00 -
NAPS 3.00 2.98 2.97 2.96 2.98 2.96 2.95 1.12%
Adjusted Per Share Value based on latest NOSH - 321,156
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 1.97 1.84 2.51 1.50 0.93 1.63 1.27 34.03%
EPS 0.37 0.40 0.87 -0.42 0.42 0.03 -0.18 -
DPS 0.00 0.00 0.72 0.00 0.00 0.00 0.24 -
NAPS 0.7249 0.7196 0.7159 0.7147 0.7195 0.7121 0.7109 1.30%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 26/07/01 29/03/01 15/02/01 30/09/00 11/08/00 31/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment