[IGBB] QoQ Quarter Result on 30-Apr-2001 [#1]

Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -53.95%
YoY- 1083.04%
Quarter Report
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 42,615 27,773 26,165 24,418 33,446 19,949 12,382 127.44%
PBT 26,426 5,013 8,196 8,476 15,657 -2,497 9,481 97.68%
Tax -8,564 -2,661 -3,246 -3,176 -4,147 2,497 -3,925 67.98%
NP 17,862 2,352 4,950 5,300 11,510 0 5,556 117.36%
-
NP to SH 17,862 2,352 4,950 5,300 11,510 -5,556 5,556 117.36%
-
Tax Rate 32.41% 53.08% 39.60% 37.47% 26.49% - 41.40% -
Total Cost 24,753 25,421 21,215 19,118 21,936 19,949 6,826 135.48%
-
Net Worth 660,605 969,797 964,285 957,212 952,220 950,621 957,045 -21.84%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - 9,618 - - -
Div Payout % - - - - 83.57% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 660,605 969,797 964,285 957,212 952,220 950,621 957,045 -21.84%
NOSH 320,682 322,191 321,428 321,212 320,612 321,156 321,156 -0.09%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 41.91% 8.47% 18.92% 21.71% 34.41% 0.00% 44.87% -
ROE 2.70% 0.24% 0.51% 0.55% 1.21% -0.58% 0.58% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 13.29 8.62 8.14 7.60 10.43 6.21 3.86 127.49%
EPS 5.57 0.73 1.54 1.65 3.59 1.73 1.73 117.57%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.06 3.01 3.00 2.98 2.97 2.96 2.98 -21.76%
Adjusted Per Share Value based on latest NOSH - 321,212
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 3.20 2.09 1.97 1.84 2.51 1.50 0.93 127.40%
EPS 1.34 0.18 0.37 0.40 0.87 -0.42 0.42 116.26%
DPS 0.00 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 0.4966 0.7291 0.7249 0.7196 0.7159 0.7147 0.7195 -21.84%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 20/12/01 26/09/01 26/07/01 29/03/01 15/02/01 30/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment