[PARKSON] QoQ Quarter Result on 30-Sep-2001 [#1]

Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -195.29%
YoY- -503.2%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 131,863 74,003 83,309 87,211 88,896 98,580 104,627 16.72%
PBT 6,217 90 538 -3,816 6,485 2,205 11,110 -32.16%
Tax -3,475 -90 -538 3,816 -3,176 -2,205 -9,158 -47.68%
NP 2,742 0 0 0 3,309 0 1,952 25.50%
-
NP to SH 2,742 -1,402 -833 -3,153 3,309 -748 1,952 25.50%
-
Tax Rate 55.90% 100.00% 100.00% - 48.97% 100.00% 82.43% -
Total Cost 129,121 74,003 83,309 87,211 85,587 98,580 102,675 16.55%
-
Net Worth 71,725 65,625 66,039 71,727 71,683 66,571 71,797 -0.06%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 74 - - - 74 - - -
Div Payout % 2.72% - - - 2.26% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 71,725 65,625 66,039 71,727 71,683 66,571 71,797 -0.06%
NOSH 74,713 74,574 75,045 74,715 74,670 74,800 74,789 -0.06%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.08% 0.00% 0.00% 0.00% 3.72% 0.00% 1.87% -
ROE 3.82% -2.14% -1.26% -4.40% 4.62% -1.12% 2.72% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 176.49 99.23 111.01 116.72 119.05 131.79 139.90 16.80%
EPS 3.67 -1.88 -1.11 -4.22 4.43 -1.00 2.61 25.58%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.96 0.88 0.88 0.96 0.96 0.89 0.96 0.00%
Adjusted Per Share Value based on latest NOSH - 74,715
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.43 6.42 7.22 7.56 7.71 8.55 9.07 16.71%
EPS 0.24 -0.12 -0.07 -0.27 0.29 -0.06 0.17 25.92%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.0622 0.0569 0.0573 0.0622 0.0622 0.0577 0.0623 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.96 1.92 2.02 1.50 1.90 2.38 3.17 -
P/RPS 1.11 1.93 1.82 1.29 1.60 1.81 2.27 -38.01%
P/EPS 53.41 -102.13 -181.98 -35.55 42.87 -238.00 121.46 -42.26%
EY 1.87 -0.98 -0.55 -2.81 2.33 -0.42 0.82 73.51%
DY 0.05 0.00 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 2.04 2.18 2.30 1.56 1.98 2.67 3.30 -27.49%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 20/05/02 21/02/02 29/11/01 30/08/01 21/05/01 27/02/01 -
Price 1.78 2.06 1.84 2.04 1.96 1.90 2.38 -
P/RPS 1.01 2.08 1.66 1.75 1.65 1.44 1.70 -29.39%
P/EPS 48.50 -109.57 -165.77 -48.34 44.23 -190.00 91.19 -34.43%
EY 2.06 -0.91 -0.60 -2.07 2.26 -0.53 1.10 52.10%
DY 0.06 0.00 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 1.85 2.34 2.09 2.13 2.04 2.13 2.48 -17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment