[PARKSON] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -41.35%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 104,627 86,828 89,686 58,806 69,800 67,069 0 -100.00%
PBT 11,110 9,116 -29,141 4,028 6,122 2,885 0 -100.00%
Tax -9,158 -8,334 29,141 -3,174 -4,666 -2,457 0 -100.00%
NP 1,952 782 0 854 1,456 428 0 -100.00%
-
NP to SH 1,952 782 -18,088 854 1,456 428 0 -100.00%
-
Tax Rate 82.43% 91.42% - 78.80% 76.22% 85.16% - -
Total Cost 102,675 86,046 89,686 57,952 68,344 66,641 0 -100.00%
-
Net Worth 71,797 69,262 67,979 84,623 87,359 77,039 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 74 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 71,797 69,262 67,979 84,623 87,359 77,039 0 -100.00%
NOSH 74,789 74,476 74,702 77,636 76,631 71,333 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.87% 0.90% 0.00% 1.45% 2.09% 0.64% 0.00% -
ROE 2.72% 1.13% -26.61% 1.01% 1.67% 0.56% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 139.90 116.58 120.06 75.75 91.09 94.02 0.00 -100.00%
EPS 2.61 1.05 -24.21 1.10 1.90 0.60 0.00 -100.00%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.93 0.91 1.09 1.14 1.08 1.10 0.13%
Adjusted Per Share Value based on latest NOSH - 77,636
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.11 7.56 7.81 5.12 6.08 5.84 0.00 -100.00%
EPS 0.17 0.07 -1.57 0.07 0.13 0.04 0.00 -100.00%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0603 0.0592 0.0737 0.076 0.0671 1.10 2.95%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.17 3.09 4.16 7.25 0.00 0.00 0.00 -
P/RPS 2.27 2.65 3.47 9.57 0.00 0.00 0.00 -100.00%
P/EPS 121.46 294.29 -17.18 659.09 0.00 0.00 0.00 -100.00%
EY 0.82 0.34 -5.82 0.15 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 3.32 4.57 6.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 25/08/00 22/05/00 23/02/00 24/11/99 - -
Price 2.38 4.51 4.83 6.65 7.84 0.00 0.00 -
P/RPS 1.70 3.87 4.02 8.78 8.61 0.00 0.00 -100.00%
P/EPS 91.19 429.52 -19.95 604.55 412.63 0.00 0.00 -100.00%
EY 1.10 0.23 -5.01 0.17 0.24 0.00 0.00 -100.00%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 4.85 5.31 6.10 6.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment