[PARKSON] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 323,057 333,419 379,721 195,675 18.19%
PBT 16,910 3,297 -6,710 13,035 9.06%
Tax -9,422 -5,376 9,444 -10,297 -2.91%
NP 7,488 -2,079 2,734 2,738 39.84%
-
NP to SH 7,488 -2,079 -16,102 2,738 39.84%
-
Tax Rate 55.72% 163.06% - 79.00% -
Total Cost 315,569 335,498 376,987 192,937 17.82%
-
Net Worth 60,952 65,625 66,571 77,636 -7.74%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 74 74 74 - -
Div Payout % 1.00% 0.00% 0.00% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 60,952 65,625 66,571 77,636 -7.74%
NOSH 75,249 74,574 74,800 77,636 -1.03%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.32% -0.62% 0.72% 1.40% -
ROE 12.28% -3.17% -24.19% 3.53% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 429.31 447.10 507.65 252.04 19.42%
EPS 9.95 -2.79 -21.53 3.53 41.25%
DPS 0.10 0.10 0.10 0.00 -
NAPS 0.81 0.88 0.89 1.00 -6.78%
Adjusted Per Share Value based on latest NOSH - 77,636
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 28.01 28.91 32.92 16.97 18.17%
EPS 0.65 -0.18 -1.40 0.24 39.39%
DPS 0.01 0.01 0.01 0.00 -
NAPS 0.0528 0.0569 0.0577 0.0673 -7.76%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.34 1.92 2.38 7.25 -
P/RPS 0.55 0.43 0.47 2.88 -42.41%
P/EPS 23.52 -68.87 -11.06 205.57 -51.45%
EY 4.25 -1.45 -9.04 0.49 105.46%
DY 0.04 0.05 0.04 0.00 -
P/NAPS 2.89 2.18 2.67 7.25 -26.40%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/03 20/05/02 21/05/01 - -
Price 1.39 2.06 1.90 0.00 -
P/RPS 0.32 0.46 0.37 0.00 -
P/EPS 13.97 -73.89 -8.83 0.00 -
EY 7.16 -1.35 -11.33 0.00 -
DY 0.07 0.05 0.05 0.00 -
P/NAPS 1.72 2.34 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment