[SSTEEL] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -261.76%
YoY- -419.27%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 610,656 675,362 632,850 610,737 723,680 706,089 705,779 -9.22%
PBT -395 -39,148 -68,470 -28,730 20,142 10,552 4,462 -
Tax -797 3,664 9,602 7,315 -6,428 -2,818 -2,041 -46.66%
NP -1,192 -35,484 -58,868 -21,415 13,714 7,734 2,421 -
-
NP to SH -1,244 -35,575 -59,098 -21,664 13,393 7,471 2,260 -
-
Tax Rate - - - - 31.91% 26.71% 45.74% -
Total Cost 611,848 710,846 691,718 632,152 709,966 698,355 703,358 -8.89%
-
Net Worth 895,679 904,023 783,781 837,396 862,174 850,863 917,559 -1.60%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - 8,301 - -
Div Payout % - - - - - 111.11% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 895,679 904,023 783,781 837,396 862,174 850,863 917,559 -1.60%
NOSH 414,666 418,529 419,134 416,615 418,531 415,055 452,000 -5.60%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -0.20% -5.25% -9.30% -3.51% 1.90% 1.10% 0.34% -
ROE -0.14% -3.94% -7.54% -2.59% 1.55% 0.88% 0.25% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 147.26 161.37 150.99 146.59 172.91 170.12 156.15 -3.84%
EPS -0.30 -8.50 -14.10 -5.20 3.20 1.80 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.16 2.16 1.87 2.01 2.06 2.05 2.03 4.23%
Adjusted Per Share Value based on latest NOSH - 416,615
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 102.41 113.26 106.13 102.42 121.36 118.41 118.36 -9.22%
EPS -0.21 -5.97 -9.91 -3.63 2.25 1.25 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 1.39 0.00 -
NAPS 1.502 1.516 1.3144 1.4043 1.4458 1.4269 1.5387 -1.60%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.95 0.98 1.20 1.48 1.42 1.50 1.40 -
P/RPS 0.65 0.61 0.79 1.01 0.82 0.88 0.90 -19.55%
P/EPS -316.67 -11.53 -8.51 -28.46 44.37 83.33 280.00 -
EY -0.32 -8.67 -11.75 -3.51 2.25 1.20 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 1.33 0.00 -
P/NAPS 0.44 0.45 0.64 0.74 0.69 0.73 0.69 -25.97%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 06/05/15 11/02/15 21/11/14 27/08/14 30/04/14 10/02/14 -
Price 0.85 0.98 1.07 1.40 1.52 1.60 1.40 -
P/RPS 0.58 0.61 0.71 0.96 0.88 0.94 0.90 -25.45%
P/EPS -283.33 -11.53 -7.59 -26.92 47.50 88.89 280.00 -
EY -0.35 -8.67 -13.18 -3.71 2.11 1.13 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 0.39 0.45 0.57 0.70 0.74 0.78 0.69 -31.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment