[SSTEEL] YoY Quarter Result on 31-Mar-2015 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
06-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 39.8%
YoY- -576.17%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 953,368 665,905 595,854 675,362 706,089 724,989 869,263 1.55%
PBT 61,644 37,121 -6,593 -39,148 10,552 25,313 -29,326 -
Tax -9,344 -4,634 -2,237 3,664 -2,818 -6,468 3,711 -
NP 52,300 32,487 -8,830 -35,484 7,734 18,845 -25,615 -
-
NP to SH 52,267 31,872 -8,989 -35,575 7,471 18,257 -25,155 -
-
Tax Rate 15.16% 12.48% - - 26.71% 25.55% - -
Total Cost 901,068 633,418 604,684 710,846 698,355 706,144 894,878 0.11%
-
Net Worth 944,049 769,324 789,687 904,023 850,863 858,908 846,004 1.84%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 15,156 12,681 - - 8,301 20,746 20,962 -5.25%
Div Payout % 29.00% 39.79% - - 111.11% 113.64% 0.00% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 944,049 769,324 789,687 904,023 850,863 858,908 846,004 1.84%
NOSH 433,238 422,705 420,046 418,529 415,055 414,931 419,250 0.54%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 5.49% 4.88% -1.48% -5.25% 1.10% 2.60% -2.95% -
ROE 5.54% 4.14% -1.14% -3.94% 0.88% 2.13% -2.97% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 220.15 157.53 141.85 161.37 170.12 174.72 207.34 1.00%
EPS 12.07 7.54 -2.14 -8.50 1.80 4.40 -6.00 -
DPS 3.50 3.00 0.00 0.00 2.00 5.00 5.00 -5.76%
NAPS 2.18 1.82 1.88 2.16 2.05 2.07 2.0179 1.29%
Adjusted Per Share Value based on latest NOSH - 418,529
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 159.88 111.67 99.92 113.26 118.41 121.58 145.77 1.55%
EPS 8.77 5.34 -1.51 -5.97 1.25 3.06 -4.22 -
DPS 2.54 2.13 0.00 0.00 1.39 3.48 3.52 -5.29%
NAPS 1.5831 1.2901 1.3243 1.516 1.4269 1.4404 1.4187 1.84%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.71 1.22 0.88 0.98 1.50 1.35 1.89 -
P/RPS 0.78 0.77 0.62 0.61 0.88 0.77 0.91 -2.53%
P/EPS 14.17 16.18 -41.12 -11.53 83.33 30.68 -31.50 -
EY 7.06 6.18 -2.43 -8.67 1.20 3.26 -3.17 -
DY 2.05 2.46 0.00 0.00 1.33 3.70 2.65 -4.18%
P/NAPS 0.78 0.67 0.47 0.45 0.73 0.65 0.94 -3.06%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 27/04/17 20/04/16 06/05/15 30/04/14 29/04/13 15/05/12 -
Price 1.90 1.39 1.13 0.98 1.60 1.38 1.82 -
P/RPS 0.86 0.88 0.80 0.61 0.94 0.79 0.88 -0.38%
P/EPS 15.74 18.44 -52.80 -11.53 88.89 31.36 -30.33 -
EY 6.35 5.42 -1.89 -8.67 1.13 3.19 -3.30 -
DY 1.84 2.16 0.00 0.00 1.25 3.62 2.75 -6.47%
P/NAPS 0.87 0.76 0.60 0.45 0.78 0.67 0.90 -0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment