[SSTEEL] QoQ Quarter Result on 31-Dec-2011 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
31-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -134.42%
YoY- -124.2%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 704,113 764,161 869,263 928,842 734,004 902,633 786,240 -7.07%
PBT 8,607 32,182 -29,326 -6,411 17,326 43,766 50,776 -69.27%
Tax -1,491 -8,653 3,711 158 -1,749 6,622 -5,861 -59.75%
NP 7,116 23,529 -25,615 -6,253 15,577 50,388 44,915 -70.62%
-
NP to SH 7,094 23,377 -25,155 -5,525 16,050 50,388 44,915 -70.68%
-
Tax Rate 17.32% 26.89% - - 10.09% -15.13% 11.54% -
Total Cost 696,997 740,632 894,878 935,095 718,427 852,245 741,325 -4.01%
-
Net Worth 834,588 834,892 846,004 881,492 895,421 878,666 877,311 -3.26%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 8,345 - 20,962 - 21,118 - 41,976 -65.83%
Div Payout % 117.65% - 0.00% - 131.58% - 93.46% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 834,588 834,892 846,004 881,492 895,421 878,666 877,311 -3.26%
NOSH 417,294 417,446 419,250 425,000 422,368 416,429 419,766 -0.39%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 1.01% 3.08% -2.95% -0.67% 2.12% 5.58% 5.71% -
ROE 0.85% 2.80% -2.97% -0.63% 1.79% 5.73% 5.12% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 168.73 183.06 207.34 218.55 173.78 216.76 187.30 -6.70%
EPS 1.70 5.60 -6.00 -1.30 3.80 12.10 10.70 -70.56%
DPS 2.00 0.00 5.00 0.00 5.00 0.00 10.00 -65.70%
NAPS 2.00 2.00 2.0179 2.0741 2.12 2.11 2.09 -2.88%
Adjusted Per Share Value based on latest NOSH - 425,000
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 118.08 128.15 145.77 155.76 123.09 151.37 131.85 -7.07%
EPS 1.19 3.92 -4.22 -0.93 2.69 8.45 7.53 -70.67%
DPS 1.40 0.00 3.52 0.00 3.54 0.00 7.04 -65.82%
NAPS 1.3996 1.4001 1.4187 1.4782 1.5016 1.4735 1.4712 -3.26%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.68 1.80 1.89 1.90 1.98 2.12 2.32 -
P/RPS 1.00 0.98 0.91 0.87 1.14 0.98 1.24 -13.32%
P/EPS 98.82 32.14 -31.50 -146.15 52.11 17.52 21.68 174.15%
EY 1.01 3.11 -3.17 -0.68 1.92 5.71 4.61 -63.55%
DY 1.19 0.00 2.65 0.00 2.53 0.00 4.31 -57.49%
P/NAPS 0.84 0.90 0.94 0.92 0.93 1.00 1.11 -16.91%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 19/11/12 17/08/12 15/05/12 31/01/12 15/11/11 18/08/11 18/05/11 -
Price 1.68 1.94 1.82 2.00 1.96 2.07 2.18 -
P/RPS 1.00 1.06 0.88 0.92 1.13 0.95 1.16 -9.39%
P/EPS 98.82 34.64 -30.33 -153.85 51.58 17.11 20.37 185.75%
EY 1.01 2.89 -3.30 -0.65 1.94 5.85 4.91 -65.05%
DY 1.19 0.00 2.75 0.00 2.55 0.00 4.59 -59.24%
P/NAPS 0.84 0.97 0.90 0.96 0.92 0.98 1.04 -13.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment