[SSTEEL] YoY Quarter Result on 31-Mar-2012 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -355.29%
YoY- -156.01%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 CAGR
Revenue 675,362 706,089 724,989 869,263 786,240 918,439 885,051 -3.53%
PBT -39,148 10,552 25,313 -29,326 50,776 73,233 54,824 -
Tax 3,664 -2,818 -6,468 3,711 -5,861 -7,867 -4,747 -
NP -35,484 7,734 18,845 -25,615 44,915 65,366 50,077 -
-
NP to SH -35,575 7,471 18,257 -25,155 44,915 65,697 50,104 -
-
Tax Rate - 26.71% 25.55% - 11.54% 10.74% 8.66% -
Total Cost 710,846 698,355 706,144 894,878 741,325 853,073 834,974 -2.12%
-
Net Worth 904,023 850,863 858,908 846,004 877,311 1,067,053 774,717 2.07%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 CAGR
Div - 8,301 20,746 20,962 41,976 20,922 21,052 -
Div Payout % - 111.11% 113.64% 0.00% 93.46% 31.85% 42.02% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 CAGR
Net Worth 904,023 850,863 858,908 846,004 877,311 1,067,053 774,717 2.07%
NOSH 418,529 415,055 414,931 419,250 419,766 418,452 421,042 -0.07%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 CAGR
NP Margin -5.25% 1.10% 2.60% -2.95% 5.71% 7.12% 5.66% -
ROE -3.94% 0.88% 2.13% -2.97% 5.12% 6.16% 6.47% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 CAGR
RPS 161.37 170.12 174.72 207.34 187.30 219.48 210.20 -3.46%
EPS -8.50 1.80 4.40 -6.00 10.70 15.70 11.90 -
DPS 0.00 2.00 5.00 5.00 10.00 5.00 5.00 -
NAPS 2.16 2.05 2.07 2.0179 2.09 2.55 1.84 2.15%
Adjusted Per Share Value based on latest NOSH - 419,250
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 CAGR
RPS 113.26 118.41 121.58 145.77 131.85 154.02 148.42 -3.53%
EPS -5.97 1.25 3.06 -4.22 7.53 11.02 8.40 -
DPS 0.00 1.39 3.48 3.52 7.04 3.51 3.53 -
NAPS 1.516 1.4269 1.4404 1.4187 1.4712 1.7894 1.2992 2.07%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 30/09/08 28/09/07 -
Price 0.98 1.50 1.35 1.89 2.32 1.93 1.72 -
P/RPS 0.61 0.88 0.77 0.91 1.24 0.88 0.82 -3.86%
P/EPS -11.53 83.33 30.68 -31.50 21.68 12.29 14.45 -
EY -8.67 1.20 3.26 -3.17 4.61 8.13 6.92 -
DY 0.00 1.33 3.70 2.65 4.31 2.59 2.91 -
P/NAPS 0.45 0.73 0.65 0.94 1.11 0.76 0.93 -9.22%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 CAGR
Date 06/05/15 30/04/14 29/04/13 15/05/12 18/05/11 07/11/08 15/11/07 -
Price 0.98 1.60 1.38 1.82 2.18 1.38 1.70 -
P/RPS 0.61 0.94 0.79 0.88 1.16 0.63 0.81 -3.70%
P/EPS -11.53 88.89 31.36 -30.33 20.37 8.79 14.29 -
EY -8.67 1.13 3.19 -3.30 4.91 11.38 7.00 -
DY 0.00 1.25 3.62 2.75 4.59 3.62 2.94 -
P/NAPS 0.45 0.78 0.67 0.90 1.04 0.54 0.92 -9.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment