[MUHIBAH] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 19.18%
YoY- 579.15%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 631,929 327,008 477,327 287,043 324,000 203,718 261,093 80.36%
PBT 47,528 30,924 8,611 35,169 10,350 12,774 6,635 272.04%
Tax -15,564 -7,298 -13,688 -8,191 -4,908 -4,268 -10,254 32.10%
NP 31,964 23,626 -5,077 26,978 5,442 8,506 -3,619 -
-
NP to SH 22,209 14,190 -21,262 6,114 5,130 2,044 -18,372 -
-
Tax Rate 32.75% 23.60% 158.96% 23.29% 47.42% 33.41% 154.54% -
Total Cost 599,965 303,382 482,404 260,065 318,558 195,212 264,712 72.63%
-
Net Worth 1,344,113 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1.97%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,344,113 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1.97%
NOSH 728,451 728,203 727,561 726,950 726,950 726,950 726,950 0.13%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.06% 7.22% -1.06% 9.40% 1.68% 4.18% -1.39% -
ROE 1.65% 1.08% -1.65% 0.46% 0.39% 0.16% -1.41% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 86.98 45.03 65.79 39.58 44.68 28.09 36.00 80.15%
EPS 3.06 1.95 -2.93 0.84 0.71 0.28 -2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.81 1.78 1.82 1.80 1.76 1.80 1.84%
Adjusted Per Share Value based on latest NOSH - 726,950
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 86.62 44.82 65.43 39.35 44.41 27.92 35.79 80.35%
EPS 3.04 1.95 -2.91 0.84 0.70 0.28 -2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8424 1.8015 1.7703 1.8091 1.7892 1.7495 1.7892 1.97%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.96 0.905 0.775 0.745 0.59 0.715 0.50 -
P/RPS 1.10 2.01 1.18 1.88 1.32 2.55 1.39 -14.45%
P/EPS 31.41 46.31 -26.45 88.36 83.40 253.67 -19.74 -
EY 3.18 2.16 -3.78 1.13 1.20 0.39 -5.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.44 0.41 0.33 0.41 0.28 51.14%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 28/11/23 25/08/23 29/05/23 23/02/23 -
Price 0.805 0.99 0.81 0.735 0.75 0.615 0.68 -
P/RPS 0.93 2.20 1.23 1.86 1.68 2.19 1.89 -37.69%
P/EPS 26.33 50.66 -27.64 87.18 106.02 218.19 -26.84 -
EY 3.80 1.97 -3.62 1.15 0.94 0.46 -3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.46 0.40 0.42 0.35 0.38 10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment