[MUHIBAH] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 59.24%
YoY- 51.97%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,723,307 1,415,378 1,292,088 1,075,854 1,041,859 914,284 885,758 55.91%
PBT 122,232 85,054 66,904 64,928 34,231 31,835 20,406 230.18%
Tax -44,741 -34,085 -31,055 -27,621 -21,201 -19,156 -16,553 94.15%
NP 77,491 50,969 35,849 37,307 13,030 12,679 3,853 640.90%
-
NP to SH 21,251 4,172 -7,974 -5,084 -12,474 -16,265 -17,841 -
-
Tax Rate 36.60% 40.07% 46.42% 42.54% 61.94% 60.17% 81.12% -
Total Cost 1,645,816 1,364,409 1,256,239 1,038,547 1,028,829 901,605 881,905 51.63%
-
Net Worth 1,344,113 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1.97%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,344,113 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1.97%
NOSH 728,451 728,203 727,561 726,950 726,950 726,950 726,950 0.13%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.50% 3.60% 2.77% 3.47% 1.25% 1.39% 0.43% -
ROE 1.58% 0.32% -0.62% -0.39% -0.96% -1.27% -1.37% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 237.19 194.92 178.08 148.36 143.67 126.08 122.15 55.70%
EPS 2.92 0.57 -1.10 -0.70 -1.72 -2.24 -2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.81 1.78 1.82 1.80 1.76 1.80 1.84%
Adjusted Per Share Value based on latest NOSH - 726,950
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 236.15 193.96 177.06 147.43 142.77 125.29 121.38 55.90%
EPS 2.91 0.57 -1.09 -0.70 -1.71 -2.23 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8419 1.801 1.7698 1.8086 1.7887 1.749 1.7887 1.97%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.96 0.905 0.775 0.745 0.59 0.715 0.50 -
P/RPS 0.40 0.46 0.44 0.50 0.41 0.57 0.41 -1.63%
P/EPS 32.82 157.51 -70.52 -106.26 -34.30 -31.88 -20.32 -
EY 3.05 0.63 -1.42 -0.94 -2.92 -3.14 -4.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.44 0.41 0.33 0.41 0.28 51.14%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 28/11/23 25/08/23 29/05/23 23/02/23 -
Price 0.805 0.99 0.81 0.735 0.75 0.615 0.68 -
P/RPS 0.34 0.51 0.45 0.50 0.52 0.49 0.56 -28.32%
P/EPS 27.52 172.31 -73.70 -104.84 -43.60 -27.42 -27.64 -
EY 3.63 0.58 -1.36 -0.95 -2.29 -3.65 -3.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.46 0.40 0.42 0.35 0.38 10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment