[CHHB] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
16-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -92.05%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Revenue 75,781 99,265 89,733 40,672 49,624 133,557 40,172 -0.64%
PBT 25,339 7,384 10,145 45 83,525 53,043 37,646 0.40%
Tax -3,073 -1,649 -473 6,256 -4,304 -12,848 -643 -1.57%
NP 22,266 5,735 9,672 6,301 79,221 40,195 37,003 0.51%
-
NP to SH 22,266 5,735 9,672 6,301 79,221 40,195 37,003 0.51%
-
Tax Rate 12.13% 22.33% 4.66% -13,902.22% 5.15% 24.22% 1.71% -
Total Cost 53,515 93,530 80,061 34,371 -29,597 93,362 3,169 -2.82%
-
Net Worth 548,054 533,191 535,202 543,098 559,856 0 411,435 -0.28%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 548,054 533,191 535,202 543,098 559,856 0 411,435 -0.28%
NOSH 274,027 266,595 267,601 263,640 262,843 262,027 262,060 -0.04%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 29.38% 5.78% 10.78% 15.49% 159.64% 30.10% 92.11% -
ROE 4.06% 1.08% 1.81% 1.16% 14.15% 0.00% 8.99% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
RPS 27.65 37.23 33.53 15.43 18.88 50.97 15.33 -0.59%
EPS 8.12 2.15 3.62 2.39 30.14 15.34 14.12 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.00 2.06 2.13 0.00 1.57 -0.24%
Adjusted Per Share Value based on latest NOSH - 263,640
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
RPS 24.78 32.46 29.34 13.30 16.23 43.68 13.14 -0.64%
EPS 7.28 1.88 3.16 2.06 25.91 13.14 12.10 0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7923 1.7437 1.7502 1.7761 1.8309 0.00 1.3455 -0.28%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.06 3.66 5.20 0.00 0.00 0.00 0.00 -
P/RPS 11.07 9.83 15.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.66 170.14 143.87 0.00 0.00 0.00 0.00 -100.00%
EY 2.66 0.59 0.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.83 2.60 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/11/99 31/08/99 31/05/99 CAGR
Date 29/11/00 30/08/00 26/05/00 16/02/00 18/02/00 06/10/99 09/08/99 -
Price 3.00 3.82 4.50 5.30 5.45 0.00 0.00 -
P/RPS 10.85 10.26 13.42 34.36 28.87 0.00 0.00 -100.00%
P/EPS 36.92 177.58 124.50 221.76 18.08 0.00 0.00 -100.00%
EY 2.71 0.56 0.80 0.45 5.53 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.91 2.25 2.57 2.56 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment