[CHHB] YoY Annual (Unaudited) Result on 31-Dec-1999 [#4]

Announcement Date
16-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 347,471 406,708 419,628 264,025 -0.28%
PBT -128,081 -42,458 32,845 174,259 -
Tax -15,087 42,458 -15,897 -11,539 -0.27%
NP -143,168 0 16,948 162,720 -
-
NP to SH -143,168 -74,508 16,948 162,720 -
-
Tax Rate - - 48.40% 6.62% -
Total Cost 490,639 406,708 402,680 101,305 -1.61%
-
Net Worth 691,886 721,124 576,352 543,719 -0.24%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 691,886 721,124 576,352 543,719 -0.24%
NOSH 275,652 244,448 275,766 263,941 -0.04%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -41.20% 0.00% 4.04% 61.63% -
ROE -20.69% -10.33% 2.94% 29.93% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 126.05 166.38 152.17 100.03 -0.23%
EPS -51.93 -30.48 2.69 61.65 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.95 2.09 2.06 -0.20%
Adjusted Per Share Value based on latest NOSH - 263,640
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 113.63 133.00 137.23 86.34 -0.28%
EPS -46.82 -24.37 5.54 53.21 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.2626 2.3582 1.8848 1.7781 -0.24%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.04 1.80 2.50 0.00 -
P/RPS 0.83 1.08 1.64 0.00 -100.00%
P/EPS -2.00 -5.91 40.68 0.00 -100.00%
EY -49.94 -16.93 2.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.61 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 28/02/02 28/02/01 16/02/00 -
Price 0.90 1.72 2.22 5.30 -
P/RPS 0.71 1.03 1.46 5.30 2.09%
P/EPS -1.73 -5.64 36.12 8.60 -
EY -57.71 -17.72 2.77 11.63 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.58 1.06 2.57 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment