[CHHB] QoQ Quarter Result on 31-Dec-2005 [#4]

Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -2965.25%
YoY- 7.78%
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 53,824 56,693 41,667 47,905 73,183 44,807 57,425 -4.22%
PBT -9,612 -7,931 -14,636 -14,773 -739 26,797 -4,334 69.98%
Tax -347 290 -251 -1,314 -420 761 -2,099 -69.84%
NP -9,959 -7,641 -14,887 -16,087 -1,159 27,558 -6,433 33.78%
-
NP to SH -9,425 -6,474 -13,523 -14,468 -472 28,034 -6,433 28.96%
-
Tax Rate - - - - - -2.84% - -
Total Cost 63,783 64,334 56,554 63,992 74,342 17,249 63,858 -0.07%
-
Net Worth 653,935 663,405 717,546 734,048 707,999 702,917 676,431 -2.22%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 653,935 663,405 717,546 734,048 707,999 702,917 676,431 -2.22%
NOSH 275,584 275,489 275,979 275,958 277,647 275,653 276,094 -0.12%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -18.50% -13.48% -35.73% -33.58% -1.58% 61.50% -11.20% -
ROE -1.44% -0.98% -1.88% -1.97% -0.07% 3.99% -0.95% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 19.53 20.58 15.10 17.36 26.36 16.25 20.80 -4.10%
EPS -3.42 -2.35 -4.90 -5.25 -0.17 10.17 -2.33 29.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3729 2.4081 2.60 2.66 2.55 2.55 2.45 -2.10%
Adjusted Per Share Value based on latest NOSH - 275,958
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 18.04 19.00 13.97 16.06 24.53 15.02 19.25 -4.23%
EPS -3.16 -2.17 -4.53 -4.85 -0.16 9.40 -2.16 28.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1919 2.2236 2.4051 2.4604 2.3731 2.3561 2.2673 -2.22%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.68 0.72 0.69 0.58 0.72 0.68 1.13 -
P/RPS 3.48 3.50 4.57 3.34 2.73 4.18 5.43 -25.64%
P/EPS -19.88 -30.64 -14.08 -11.06 -423.53 6.69 -48.50 -44.78%
EY -5.03 -3.26 -7.10 -9.04 -0.24 14.96 -2.06 81.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.27 0.22 0.28 0.27 0.46 -26.45%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 12/09/06 30/05/06 28/02/06 17/11/05 29/08/05 31/05/05 -
Price 0.71 0.60 0.66 0.63 0.64 0.73 0.85 -
P/RPS 3.64 2.92 4.37 3.63 2.43 4.49 4.09 -7.46%
P/EPS -20.76 -25.53 -13.47 -12.02 -376.47 7.18 -36.48 -31.30%
EY -4.82 -3.92 -7.42 -8.32 -0.27 13.93 -2.74 45.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.25 0.24 0.25 0.29 0.35 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment