[CHHB] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
17-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -101.68%
YoY- 98.74%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 44,042 70,003 53,824 73,183 89,949 104,986 58,894 -4.72%
PBT 200 2,342 -9,612 -739 -44,151 6,279 -14,396 -
Tax 242 -401 -347 -420 6,548 -2,492 -697 -
NP 442 1,941 -9,959 -1,159 -37,603 3,787 -15,093 -
-
NP to SH 658 2,177 -9,425 -472 -37,603 3,787 -15,093 -
-
Tax Rate -121.00% 17.12% - - - 39.69% - -
Total Cost 43,600 68,062 63,783 74,342 127,552 101,199 73,987 -8.42%
-
Net Worth 684,594 570,484 653,935 707,999 691,961 652,359 767,066 -1.87%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 684,594 570,484 653,935 707,999 691,961 652,359 767,066 -1.87%
NOSH 274,166 275,569 275,584 277,647 275,681 276,423 275,923 -0.10%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 1.00% 2.77% -18.50% -1.58% -41.80% 3.61% -25.63% -
ROE 0.10% 0.38% -1.44% -0.07% -5.43% 0.58% -1.97% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 16.06 25.40 19.53 26.36 32.63 37.98 21.34 -4.62%
EPS 0.24 0.79 -3.42 -0.17 -13.64 1.37 -5.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.497 2.0702 2.3729 2.55 2.51 2.36 2.78 -1.77%
Adjusted Per Share Value based on latest NOSH - 277,647
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 14.76 23.46 18.04 24.53 30.15 35.19 19.74 -4.72%
EPS 0.22 0.73 -3.16 -0.16 -12.60 1.27 -5.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2947 1.9122 2.1919 2.3731 2.3193 2.1866 2.5711 -1.87%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.89 1.12 0.68 0.72 1.54 1.11 1.28 -
P/RPS 5.54 4.41 3.48 2.73 4.72 2.92 6.00 -1.31%
P/EPS 370.83 141.77 -19.88 -423.53 -11.29 81.02 -23.40 -
EY 0.27 0.71 -5.03 -0.24 -8.86 1.23 -4.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 0.29 0.28 0.61 0.47 0.46 -3.99%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 30/11/07 27/11/06 17/11/05 30/11/04 28/11/03 29/11/02 -
Price 0.67 1.07 0.71 0.64 1.28 1.06 1.12 -
P/RPS 4.17 4.21 3.64 2.43 3.92 2.79 5.25 -3.76%
P/EPS 279.17 135.44 -20.76 -376.47 -9.38 77.37 -20.48 -
EY 0.36 0.74 -4.82 -0.27 -10.66 1.29 -4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.52 0.30 0.25 0.51 0.45 0.40 -6.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment