[CHHB] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -45.58%
YoY- -1896.82%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 67,655 52,668 60,981 53,824 56,693 41,667 47,905 25.95%
PBT 3,140 -3,019 -1,786 -9,612 -7,931 -14,636 -14,773 -
Tax 40 -65 -1,757 -347 290 -251 -1,314 -
NP 3,180 -3,084 -3,543 -9,959 -7,641 -14,887 -16,087 -
-
NP to SH 2,564 -2,363 -3,267 -9,425 -6,474 -13,523 -14,468 -
-
Tax Rate -1.27% - - - - - - -
Total Cost 64,475 55,752 64,524 63,783 64,334 56,554 63,992 0.50%
-
Net Worth 568,353 564,097 630,932 653,935 663,405 717,546 734,048 -15.71%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 568,353 564,097 630,932 653,935 663,405 717,546 734,048 -15.71%
NOSH 275,698 274,767 276,627 275,584 275,489 275,979 275,958 -0.06%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 4.70% -5.86% -5.81% -18.50% -13.48% -35.73% -33.58% -
ROE 0.45% -0.42% -0.52% -1.44% -0.98% -1.88% -1.97% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 24.54 19.17 22.04 19.53 20.58 15.10 17.36 26.03%
EPS 0.93 -0.86 -1.18 -3.42 -2.35 -4.90 -5.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0615 2.053 2.2808 2.3729 2.4081 2.60 2.66 -15.66%
Adjusted Per Share Value based on latest NOSH - 275,584
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 22.68 17.65 20.44 18.04 19.00 13.97 16.06 25.95%
EPS 0.86 -0.79 -1.10 -3.16 -2.17 -4.53 -4.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.905 1.8908 2.1148 2.1919 2.2236 2.4051 2.4604 -15.72%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.00 0.79 0.66 0.68 0.72 0.69 0.58 -
P/RPS 4.08 4.12 2.99 3.48 3.50 4.57 3.34 14.31%
P/EPS 107.53 -91.86 -55.88 -19.88 -30.64 -14.08 -11.06 -
EY 0.93 -1.09 -1.79 -5.03 -3.26 -7.10 -9.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.29 0.29 0.30 0.27 0.22 70.79%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 30/05/07 28/02/07 27/11/06 12/09/06 30/05/06 28/02/06 -
Price 1.15 0.80 0.71 0.71 0.60 0.66 0.63 -
P/RPS 4.69 4.17 3.22 3.64 2.92 4.37 3.63 18.68%
P/EPS 123.66 -93.02 -60.12 -20.76 -25.53 -13.47 -12.02 -
EY 0.81 -1.08 -1.66 -4.82 -3.92 -7.42 -8.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.39 0.31 0.30 0.25 0.25 0.24 76.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment