[CHHB] QoQ Quarter Result on 31-Dec-2021 [#4]

Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -125.46%
YoY- 70.26%
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 13,224 9,287 9,250 13,275 70,574 8,379 7,752 42.72%
PBT -8,545 -6,113 3,545 -4,219 22,077 -4,738 -5,193 39.33%
Tax -639 -175 -200 -853 -3,724 -129 -114 215.21%
NP -9,184 -6,288 3,345 -5,072 18,353 -4,867 -5,307 44.09%
-
NP to SH -9,299 -6,275 2,028 -4,748 18,649 -4,895 -5,174 47.76%
-
Tax Rate - - 5.64% - 16.87% - - -
Total Cost 22,408 15,575 5,905 18,347 52,221 13,246 13,059 43.28%
-
Net Worth 795,260 812,969 814,520 793,316 796,052 779,638 782,374 1.09%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 795,260 812,969 814,520 793,316 796,052 779,638 782,374 1.09%
NOSH 299,998 299,998 296,200 275,707 275,707 275,707 275,707 5.78%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -69.45% -67.71% 36.16% -38.21% 26.01% -58.09% -68.46% -
ROE -1.17% -0.77% 0.25% -0.60% 2.34% -0.63% -0.66% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.46 3.10 3.15 4.85 25.80 3.06 2.83 35.38%
EPS -3.13 -2.09 0.69 -1.74 6.82 -1.79 -1.89 39.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.71 2.77 2.90 2.91 2.85 2.86 -4.23%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.32 3.04 3.02 4.34 23.08 2.74 2.54 42.43%
EPS -3.04 -2.05 0.66 -1.55 6.10 -1.60 -1.69 47.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6007 2.6586 2.6637 2.5943 2.6033 2.5496 2.5585 1.09%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.355 0.68 1.38 1.77 1.19 1.26 1.42 -
P/RPS 7.97 21.97 43.87 36.47 4.61 41.14 50.11 -70.61%
P/EPS -11.33 -32.51 200.09 -101.98 17.46 -70.42 -75.08 -71.62%
EY -8.83 -3.08 0.50 -0.98 5.73 -1.42 -1.33 252.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.25 0.50 0.61 0.41 0.44 0.50 -59.23%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 25/08/22 31/05/22 25/02/22 25/11/21 30/08/21 28/05/21 -
Price 0.40 0.465 0.75 2.50 1.48 1.19 1.37 -
P/RPS 8.98 15.02 23.84 51.52 5.74 38.85 48.35 -67.41%
P/EPS -12.76 -22.23 108.75 -144.04 21.71 -66.50 -72.43 -68.54%
EY -7.83 -4.50 0.92 -0.69 4.61 -1.50 -1.38 217.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.27 0.86 0.51 0.42 0.48 -53.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment