[CHHB] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -75.3%
YoY- 107.88%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 42,348 37,074 37,000 99,980 115,606 32,262 31,008 23.07%
PBT -14,817 -5,136 14,180 7,928 16,196 -19,862 -20,772 -20.14%
Tax -1,352 -750 -800 -4,820 -5,289 -486 -456 106.24%
NP -16,169 -5,886 13,380 3,108 10,906 -20,348 -21,228 -16.58%
-
NP to SH -17,789 -8,546 8,112 2,649 10,726 -20,026 -20,696 -9.58%
-
Tax Rate - - 5.64% 60.80% 32.66% - - -
Total Cost 58,517 42,960 23,620 96,872 104,700 52,610 52,236 7.85%
-
Net Worth 795,260 812,969 814,520 793,316 796,052 779,638 782,374 1.09%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 795,260 812,969 814,520 793,316 796,052 779,638 782,374 1.09%
NOSH 299,998 299,998 296,200 275,707 275,707 275,707 275,707 5.78%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -38.18% -15.88% 36.16% 3.11% 9.43% -63.07% -68.46% -
ROE -2.24% -1.05% 1.00% 0.33% 1.35% -2.57% -2.65% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 14.27 12.36 12.58 36.55 42.26 11.79 11.34 16.54%
EPS -6.00 -2.84 2.76 0.97 3.92 -7.32 -7.56 -14.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.71 2.77 2.90 2.91 2.85 2.86 -4.23%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.85 12.12 12.10 32.70 37.81 10.55 10.14 23.08%
EPS -5.82 -2.79 2.65 0.87 3.51 -6.55 -6.77 -9.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6007 2.6586 2.6637 2.5943 2.6033 2.5496 2.5585 1.09%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.355 0.68 1.38 1.77 1.19 1.26 1.42 -
P/RPS 2.49 5.50 10.97 4.84 2.82 10.68 12.53 -65.91%
P/EPS -5.92 -23.87 50.02 182.78 30.35 -17.21 -18.77 -53.63%
EY -16.89 -4.19 2.00 0.55 3.30 -5.81 -5.33 115.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.25 0.50 0.61 0.41 0.44 0.50 -59.23%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 25/08/22 31/05/22 25/02/22 25/11/21 30/08/21 28/05/21 -
Price 0.40 0.465 0.75 2.50 1.48 1.19 1.37 -
P/RPS 2.80 3.76 5.96 6.84 3.50 10.09 12.09 -62.25%
P/EPS -6.67 -16.32 27.19 258.17 37.74 -16.26 -18.11 -48.58%
EY -14.99 -6.13 3.68 0.39 2.65 -6.15 -5.52 94.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.27 0.86 0.51 0.42 0.48 -53.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment