[OIB] QoQ Quarter Result on 30-Nov-2023 [#1]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
29-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
30-Nov-2023 [#1]
Profit Trend
QoQ- -62.69%
YoY- 41.83%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 209,555 180,424 136,668 125,825 200,911 122,671 121,168 43.84%
PBT 57,232 39,711 13,639 24,874 49,382 18,909 17,689 117.97%
Tax -14,922 -9,448 -3,291 -5,973 3,231 -4,502 -4,318 127.71%
NP 42,310 30,263 10,348 18,901 52,613 14,407 13,371 114.78%
-
NP to SH 35,553 25,233 8,572 15,849 42,474 12,395 10,547 123.99%
-
Tax Rate 26.07% 23.79% 24.13% 24.01% -6.54% 23.81% 24.41% -
Total Cost 167,245 150,161 126,320 106,924 148,298 108,264 107,797 33.84%
-
Net Worth 794,421 757,255 734,026 747,964 729,381 687,569 678,278 11.05%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div 25,551 - - - 23,228 - - -
Div Payout % 71.87% - - - 54.69% - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 794,421 757,255 734,026 747,964 729,381 687,569 678,278 11.05%
NOSH 464,575 464,575 464,575 464,575 464,575 464,575 464,575 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 20.19% 16.77% 7.57% 15.02% 26.19% 11.74% 11.04% -
ROE 4.48% 3.33% 1.17% 2.12% 5.82% 1.80% 1.55% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 45.11 38.84 29.42 27.08 43.25 26.41 26.08 43.85%
EPS 7.65 5.43 1.85 3.41 9.14 2.67 2.27 123.95%
DPS 5.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.71 1.63 1.58 1.61 1.57 1.48 1.46 11.05%
Adjusted Per Share Value based on latest NOSH - 464,575
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 44.91 38.67 29.29 26.97 43.06 26.29 25.97 43.83%
EPS 7.62 5.41 1.84 3.40 9.10 2.66 2.26 124.02%
DPS 5.48 0.00 0.00 0.00 4.98 0.00 0.00 -
NAPS 1.7027 1.623 1.5732 1.6031 1.5633 1.4737 1.4537 11.06%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 1.33 1.28 1.19 1.29 1.20 1.09 0.93 -
P/RPS 2.95 3.30 4.05 4.76 2.77 4.13 3.57 -11.89%
P/EPS 17.38 23.57 64.49 37.81 13.13 40.85 40.96 -43.38%
EY 5.75 4.24 1.55 2.64 7.62 2.45 2.44 76.62%
DY 4.14 0.00 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 0.78 0.79 0.75 0.80 0.76 0.74 0.64 14.02%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 28/10/24 29/07/24 22/04/24 29/01/24 26/10/23 27/07/23 17/04/23 -
Price 1.36 1.27 1.24 1.20 1.21 1.16 0.95 -
P/RPS 3.02 3.27 4.22 4.43 2.80 4.39 3.64 -11.65%
P/EPS 17.77 23.38 67.20 35.18 13.23 43.48 41.85 -43.36%
EY 5.63 4.28 1.49 2.84 7.56 2.30 2.39 76.58%
DY 4.04 0.00 0.00 0.00 4.13 0.00 0.00 -
P/NAPS 0.80 0.78 0.78 0.75 0.77 0.78 0.65 14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment