[OIB] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -26.76%
YoY- -47.97%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 28,339 22,858 30,472 18,837 23,377 23,756 21,343 20.70%
PBT 3,543 2,260 3,151 1,006 1,862 3,778 1,378 87.14%
Tax -266 -651 -642 -72 -517 -585 -125 65.06%
NP 3,277 1,609 2,509 934 1,345 3,193 1,253 89.27%
-
NP to SH 2,901 1,213 2,215 665 908 2,756 903 116.95%
-
Tax Rate 7.51% 28.81% 20.37% 7.16% 27.77% 15.48% 9.07% -
Total Cost 25,062 21,249 27,963 17,903 22,032 20,563 20,090 15.80%
-
Net Worth 270,155 273,377 272,100 271,465 270,584 275,599 271,802 -0.40%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 9,070 - - - 9,030 -
Div Payout % - - 409.48% - - - 1,000.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 270,155 273,377 272,100 271,465 270,584 275,599 271,802 -0.40%
NOSH 90,656 90,522 90,700 91,095 90,800 90,657 90,300 0.26%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 11.56% 7.04% 8.23% 4.96% 5.75% 13.44% 5.87% -
ROE 1.07% 0.44% 0.81% 0.24% 0.34% 1.00% 0.33% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 31.26 25.25 33.60 20.68 25.75 26.20 23.64 20.37%
EPS 3.20 1.34 2.45 0.73 1.00 3.04 1.00 116.38%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 10.00 -
NAPS 2.98 3.02 3.00 2.98 2.98 3.04 3.01 -0.66%
Adjusted Per Share Value based on latest NOSH - 91,095
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.07 4.90 6.53 4.04 5.01 5.09 4.57 20.72%
EPS 0.62 0.26 0.47 0.14 0.19 0.59 0.19 119.21%
DPS 0.00 0.00 1.94 0.00 0.00 0.00 1.94 -
NAPS 0.579 0.5859 0.5832 0.5818 0.5799 0.5907 0.5825 -0.39%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.87 1.48 1.29 1.40 1.34 1.50 1.43 -
P/RPS 2.78 5.86 3.84 6.77 5.20 5.72 6.05 -40.31%
P/EPS 27.19 110.45 52.82 191.78 134.00 49.34 143.00 -66.76%
EY 3.68 0.91 1.89 0.52 0.75 2.03 0.70 200.82%
DY 0.00 0.00 7.75 0.00 0.00 0.00 6.99 -
P/NAPS 0.29 0.49 0.43 0.47 0.45 0.49 0.48 -28.42%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 19/11/08 26/08/08 22/05/08 21/02/08 20/11/07 21/08/07 -
Price 1.22 1.01 1.49 1.52 1.35 1.39 1.52 -
P/RPS 3.90 4.00 4.43 7.35 5.24 5.30 6.43 -28.23%
P/EPS 38.13 75.37 61.01 208.22 135.00 45.72 152.00 -60.05%
EY 2.62 1.33 1.64 0.48 0.74 2.19 0.66 149.66%
DY 0.00 0.00 6.71 0.00 0.00 0.00 6.58 -
P/NAPS 0.41 0.33 0.50 0.51 0.45 0.46 0.50 -12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment