[KPS] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -30.22%
YoY- -33.57%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 382,766 325,514 329,177 335,908 360,097 323,751 308,393 15.47%
PBT 26,468 11,904 23,901 22,681 36,261 9,677 19,006 24.68%
Tax -9,538 -7,169 -7,506 -2,792 -8,190 -6,862 -6,775 25.58%
NP 16,930 4,735 16,395 19,889 28,071 2,815 12,231 24.17%
-
NP to SH 14,015 2,641 10,332 17,898 25,650 1,643 11,003 17.48%
-
Tax Rate 36.04% 60.22% 31.40% 12.31% 22.59% 70.91% 35.65% -
Total Cost 365,836 320,779 312,782 316,019 332,026 320,936 296,162 15.11%
-
Net Worth 1,064,022 1,042,526 1,047,900 1,037,153 1,026,405 999,536 1,010,283 3.51%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - 13,434 10,747 - - 13,434 -
Div Payout % - - 130.03% 60.05% - - 122.10% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,064,022 1,042,526 1,047,900 1,037,153 1,026,405 999,536 1,010,283 3.51%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.42% 1.45% 4.98% 5.92% 7.80% 0.87% 3.97% -
ROE 1.32% 0.25% 0.99% 1.73% 2.50% 0.16% 1.09% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 71.23 60.57 61.26 62.51 67.01 60.25 57.39 15.47%
EPS 2.60 0.50 1.90 3.30 4.80 0.30 2.00 19.09%
DPS 0.00 0.00 2.50 2.00 0.00 0.00 2.50 -
NAPS 1.98 1.94 1.95 1.93 1.91 1.86 1.88 3.51%
Adjusted Per Share Value based on latest NOSH - 537,385
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 69.61 59.20 59.87 61.09 65.49 58.88 56.09 15.46%
EPS 2.55 0.48 1.88 3.26 4.66 0.30 2.00 17.56%
DPS 0.00 0.00 2.44 1.95 0.00 0.00 2.44 -
NAPS 1.9351 1.896 1.9058 1.8862 1.8667 1.8178 1.8374 3.51%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.675 0.69 0.72 0.72 0.74 0.83 0.965 -
P/RPS 0.95 1.14 1.18 1.15 1.10 1.38 1.68 -31.59%
P/EPS 25.88 140.40 37.45 21.62 15.50 271.47 47.13 -32.91%
EY 3.86 0.71 2.67 4.63 6.45 0.37 2.12 49.05%
DY 0.00 0.00 3.47 2.78 0.00 0.00 2.59 -
P/NAPS 0.34 0.36 0.37 0.37 0.39 0.45 0.51 -23.66%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 27/05/22 25/02/22 25/11/21 27/08/21 27/05/21 -
Price 0.73 0.715 0.75 0.785 0.73 0.775 0.97 -
P/RPS 1.02 1.18 1.22 1.26 1.09 1.29 1.69 -28.55%
P/EPS 27.99 145.49 39.01 23.57 15.29 253.48 47.37 -29.56%
EY 3.57 0.69 2.56 4.24 6.54 0.39 2.11 41.94%
DY 0.00 0.00 3.33 2.55 0.00 0.00 2.58 -
P/NAPS 0.37 0.37 0.38 0.41 0.38 0.42 0.52 -20.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment