[KPS] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 430.67%
YoY- -45.36%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 301,457 275,026 322,079 382,766 325,514 329,177 335,908 -6.97%
PBT 11,559 6,458 55,784 26,468 11,904 23,901 22,681 -36.27%
Tax -4,785 -3,527 -7,431 -9,538 -7,169 -7,506 -2,792 43.35%
NP 6,774 2,931 48,353 16,930 4,735 16,395 19,889 -51.32%
-
NP to SH 4,101 30 46,749 14,015 2,641 10,332 17,898 -62.65%
-
Tax Rate 41.40% 54.61% 13.32% 36.04% 60.22% 31.40% 12.31% -
Total Cost 294,683 272,095 273,726 365,836 320,779 312,782 316,019 -4.56%
-
Net Worth 1,064,022 1,064,022 1,064,022 1,064,022 1,042,526 1,047,900 1,037,153 1.72%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 13,434 - 34,930 - - 13,434 10,747 16.08%
Div Payout % 327.59% - 74.72% - - 130.03% 60.05% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,064,022 1,064,022 1,064,022 1,064,022 1,042,526 1,047,900 1,037,153 1.72%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.25% 1.07% 15.01% 4.42% 1.45% 4.98% 5.92% -
ROE 0.39% 0.00% 4.39% 1.32% 0.25% 0.99% 1.73% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 56.10 51.18 59.93 71.23 60.57 61.26 62.51 -6.97%
EPS 0.80 0.00 8.70 2.60 0.50 1.90 3.30 -61.22%
DPS 2.50 0.00 6.50 0.00 0.00 2.50 2.00 16.08%
NAPS 1.98 1.98 1.98 1.98 1.94 1.95 1.93 1.72%
Adjusted Per Share Value based on latest NOSH - 537,385
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 54.82 50.02 58.58 69.61 59.20 59.87 61.09 -6.98%
EPS 0.75 0.01 8.50 2.55 0.48 1.88 3.26 -62.55%
DPS 2.44 0.00 6.35 0.00 0.00 2.44 1.95 16.16%
NAPS 1.9351 1.9351 1.9351 1.9351 1.896 1.9058 1.8862 1.72%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.685 0.71 0.695 0.675 0.69 0.72 0.72 -
P/RPS 1.22 1.39 1.16 0.95 1.14 1.18 1.15 4.02%
P/EPS 89.76 12,718.11 7.99 25.88 140.40 37.45 21.62 158.99%
EY 1.11 0.01 12.52 3.86 0.71 2.67 4.63 -61.50%
DY 3.65 0.00 9.35 0.00 0.00 3.47 2.78 19.96%
P/NAPS 0.35 0.36 0.35 0.34 0.36 0.37 0.37 -3.64%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 25/05/23 27/02/23 25/11/22 26/08/22 27/05/22 25/02/22 -
Price 0.72 0.755 0.69 0.73 0.715 0.75 0.785 -
P/RPS 1.28 1.48 1.15 1.02 1.18 1.22 1.26 1.05%
P/EPS 94.35 13,524.19 7.93 27.99 145.49 39.01 23.57 152.75%
EY 1.06 0.01 12.61 3.57 0.69 2.56 4.24 -60.41%
DY 3.47 0.00 9.42 0.00 0.00 3.33 2.55 22.86%
P/NAPS 0.36 0.38 0.35 0.37 0.37 0.38 0.41 -8.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment