[KPJ] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -28.01%
YoY- 133.88%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 911,455 925,393 799,512 828,981 780,936 809,161 707,572 18.33%
PBT 83,442 133,116 68,528 77,634 90,486 92,152 45,772 49.06%
Tax -16,106 -35,834 -20,059 -21,164 -14,217 -31,796 -15,845 1.09%
NP 67,336 97,282 48,469 56,470 76,269 60,356 29,927 71.45%
-
NP to SH 73,390 90,311 46,947 51,895 72,088 54,280 27,099 93.94%
-
Tax Rate 19.30% 26.92% 29.27% 27.26% 15.71% 34.50% 34.62% -
Total Cost 844,119 828,111 751,043 772,511 704,667 748,805 677,645 15.72%
-
Net Worth 2,311,337 2,267,727 2,224,117 2,180,507 2,127,287 2,127,287 2,083,870 7.13%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 56,693 34,888 28,346 26,166 43,414 23,877 10,853 200.15%
Div Payout % 77.25% 38.63% 60.38% 50.42% 60.22% 43.99% 40.05% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 2,311,337 2,267,727 2,224,117 2,180,507 2,127,287 2,127,287 2,083,870 7.13%
NOSH 4,526,608 4,526,608 4,526,608 4,526,608 4,505,527 4,505,527 4,505,510 0.31%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.39% 10.51% 6.06% 6.81% 9.77% 7.46% 4.23% -
ROE 3.18% 3.98% 2.11% 2.38% 3.39% 2.55% 1.30% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 20.90 21.22 18.33 19.01 17.99 18.64 16.30 17.97%
EPS 1.68 2.07 1.08 1.19 1.66 1.25 0.63 91.95%
DPS 1.30 0.80 0.65 0.60 1.00 0.55 0.25 199.24%
NAPS 0.53 0.52 0.51 0.50 0.49 0.49 0.48 6.80%
Adjusted Per Share Value based on latest NOSH - 4,526,608
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 20.14 20.44 17.66 18.31 17.25 17.88 15.63 18.35%
EPS 1.62 2.00 1.04 1.15 1.59 1.20 0.60 93.54%
DPS 1.25 0.77 0.63 0.58 0.96 0.53 0.24 199.56%
NAPS 0.5106 0.501 0.4913 0.4817 0.47 0.47 0.4604 7.12%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.44 1.14 1.12 1.13 1.01 0.79 0.835 -
P/RPS 6.89 5.37 6.11 5.94 5.61 4.24 5.12 21.82%
P/EPS 85.57 55.05 104.04 94.96 60.83 63.19 133.77 -25.69%
EY 1.17 1.82 0.96 1.05 1.64 1.58 0.75 34.39%
DY 0.90 0.70 0.58 0.53 0.99 0.70 0.30 107.59%
P/NAPS 2.72 2.19 2.20 2.26 2.06 1.61 1.74 34.58%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 16/02/24 28/11/23 29/08/23 30/05/23 17/02/23 23/11/22 29/08/22 -
Price 1.63 1.30 1.17 1.12 1.06 0.86 0.88 -
P/RPS 7.80 6.13 6.38 5.89 5.89 4.61 5.40 27.69%
P/EPS 96.86 62.78 108.68 94.12 63.84 68.78 140.98 -22.08%
EY 1.03 1.59 0.92 1.06 1.57 1.45 0.71 28.06%
DY 0.80 0.62 0.56 0.54 0.94 0.64 0.28 100.96%
P/NAPS 3.08 2.50 2.29 2.24 2.16 1.76 1.83 41.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment