[AMVERTON] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 24.23%
YoY- 61.22%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 21,411 28,001 23,966 20,824 23,211 23,947 26,238 -12.70%
PBT 5,927 3,519 12,634 4,269 4,277 3,407 3,554 40.76%
Tax -1,116 -707 -1,208 -385 -1,113 -793 -442 85.73%
NP 4,811 2,812 11,426 3,884 3,164 2,614 3,112 33.80%
-
NP to SH 4,469 2,390 10,913 3,584 2,885 2,331 2,780 37.34%
-
Tax Rate 18.83% 20.09% 9.56% 9.02% 26.02% 23.28% 12.44% -
Total Cost 16,600 25,189 12,540 16,940 20,047 21,333 23,126 -19.87%
-
Net Worth 416,079 411,007 427,463 417,228 415,114 396,360 373,081 7.56%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 2,716 - - 2,721 - -
Div Payout % - - 24.90% - - 116.73% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 416,079 411,007 427,463 417,228 415,114 396,360 373,081 7.56%
NOSH 90,649 90,530 90,564 90,505 90,438 90,700 90,553 0.07%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 22.47% 10.04% 47.68% 18.65% 13.63% 10.92% 11.86% -
ROE 1.07% 0.58% 2.55% 0.86% 0.69% 0.59% 0.75% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 23.62 30.93 26.46 23.01 25.66 26.40 28.98 -12.77%
EPS 4.93 2.64 12.05 3.96 3.19 2.57 3.07 37.25%
DPS 0.00 0.00 3.00 0.00 0.00 3.00 0.00 -
NAPS 4.59 4.54 4.72 4.61 4.59 4.37 4.12 7.48%
Adjusted Per Share Value based on latest NOSH - 90,505
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 5.86 7.67 6.56 5.70 6.36 6.56 7.19 -12.77%
EPS 1.22 0.65 2.99 0.98 0.79 0.64 0.76 37.21%
DPS 0.00 0.00 0.74 0.00 0.00 0.75 0.00 -
NAPS 1.1397 1.1259 1.1709 1.1429 1.1371 1.0857 1.022 7.55%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.67 0.42 0.36 0.35 0.34 0.34 0.37 -
P/RPS 2.84 1.36 1.36 1.52 1.32 1.29 1.28 70.36%
P/EPS 13.59 15.91 2.99 8.84 10.66 13.23 12.05 8.37%
EY 7.36 6.29 33.47 11.31 9.38 7.56 8.30 -7.72%
DY 0.00 0.00 8.33 0.00 0.00 8.82 0.00 -
P/NAPS 0.15 0.09 0.08 0.08 0.07 0.08 0.09 40.70%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 30/05/07 27/02/07 29/11/06 29/08/06 30/05/06 27/02/06 -
Price 0.73 0.63 0.38 0.34 0.36 0.34 0.35 -
P/RPS 3.09 2.04 1.44 1.48 1.40 1.29 1.21 87.15%
P/EPS 14.81 23.86 3.15 8.59 11.29 13.23 11.40 19.11%
EY 6.75 4.19 31.71 11.65 8.86 7.56 8.77 -16.05%
DY 0.00 0.00 7.89 0.00 0.00 8.82 0.00 -
P/NAPS 0.16 0.14 0.08 0.07 0.08 0.08 0.08 58.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment