[MBMR] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
09-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 6.96%
YoY- 131.1%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 167,971 176,577 152,571 121,307 147,253 145,369 140,614 12.54%
PBT 48,779 37,483 28,113 15,768 15,441 14,796 18,526 90.34%
Tax -18,898 -9,852 -8,613 -5,269 -5,625 -4,132 -6,164 110.61%
NP 29,881 27,631 19,500 10,499 9,816 10,664 12,362 79.82%
-
NP to SH 29,881 27,631 19,500 10,499 9,816 10,664 12,362 79.82%
-
Tax Rate 38.74% 26.28% 30.64% 33.42% 36.43% 27.93% 33.27% -
Total Cost 138,090 148,946 133,071 110,808 137,437 134,705 128,252 5.03%
-
Net Worth 411,384 410,993 384,428 371,609 364,725 19,389,091 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 41,694 - 13,928 - 11,136 - - -
Div Payout % 139.53% - 71.43% - 113.45% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 411,384 410,993 384,428 371,609 364,725 19,389,091 0 -
NOSH 138,981 138,849 139,285 138,144 139,208 9,694,545 7,272,941 -92.80%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 17.79% 15.65% 12.78% 8.65% 6.67% 7.34% 8.79% -
ROE 7.26% 6.72% 5.07% 2.83% 2.69% 0.06% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 120.86 127.17 109.54 87.81 105.78 1.50 1.93 1465.10%
EPS 21.50 19.90 14.00 7.60 7.10 11.10 16.50 19.24%
DPS 30.00 0.00 10.00 0.00 8.00 0.00 0.00 -
NAPS 2.96 2.96 2.76 2.69 2.62 2.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 138,144
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 42.96 45.16 39.02 31.03 37.66 37.18 35.97 12.53%
EPS 7.64 7.07 4.99 2.69 2.51 2.73 3.16 79.84%
DPS 10.66 0.00 3.56 0.00 2.85 0.00 0.00 -
NAPS 1.0522 1.0512 0.9833 0.9505 0.9329 49.5922 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.77 1.72 1.58 1.46 1.61 2.62 2.85 -
P/RPS 2.29 1.35 1.44 1.66 1.52 174.73 147.41 -93.72%
P/EPS 12.88 8.64 11.29 19.21 22.83 2,381.82 1,676.74 -96.07%
EY 7.76 11.57 8.86 5.21 4.38 0.04 0.06 2434.89%
DY 10.83 0.00 6.33 0.00 4.97 0.00 0.00 -
P/NAPS 0.94 0.58 0.57 0.54 0.61 1.31 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 15/11/01 17/08/01 09/07/01 30/03/01 10/11/00 22/08/00 -
Price 3.34 2.07 1.92 1.59 1.46 2.08 3.00 -
P/RPS 2.76 1.63 1.75 1.81 1.38 138.71 155.17 -93.13%
P/EPS 15.53 10.40 13.71 20.92 20.71 1,890.91 1,764.99 -95.70%
EY 6.44 9.61 7.29 4.78 4.83 0.05 0.06 2139.36%
DY 8.98 0.00 5.21 0.00 5.48 0.00 0.00 -
P/NAPS 1.13 0.70 0.70 0.59 0.56 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment