[MBMR] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -7.95%
YoY- 98.22%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 176,577 152,571 121,307 147,253 145,369 140,614 116,026 32.27%
PBT 37,483 28,113 15,768 15,441 14,796 18,526 9,010 158.44%
Tax -9,852 -8,613 -5,269 -5,625 -4,132 -6,164 -4,467 69.35%
NP 27,631 19,500 10,499 9,816 10,664 12,362 4,543 232.83%
-
NP to SH 27,631 19,500 10,499 9,816 10,664 12,362 4,543 232.83%
-
Tax Rate 26.28% 30.64% 33.42% 36.43% 27.93% 33.27% 49.58% -
Total Cost 148,946 133,071 110,808 137,437 134,705 128,252 111,483 21.28%
-
Net Worth 410,993 384,428 371,609 364,725 19,389,091 0 16,127,651 -91.32%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 13,928 - 11,136 - - - -
Div Payout % - 71.43% - 113.45% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 410,993 384,428 371,609 364,725 19,389,091 0 16,127,651 -91.32%
NOSH 138,849 139,285 138,144 139,208 9,694,545 7,272,941 7,571,666 -93.02%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.65% 12.78% 8.65% 6.67% 7.34% 8.79% 3.92% -
ROE 6.72% 5.07% 2.83% 2.69% 0.06% 0.00% 0.03% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 127.17 109.54 87.81 105.78 1.50 1.93 1.53 1799.44%
EPS 19.90 14.00 7.60 7.10 11.10 16.50 0.06 4674.57%
DPS 0.00 10.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 2.96 2.76 2.69 2.62 2.00 0.00 2.13 24.50%
Adjusted Per Share Value based on latest NOSH - 139,208
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 45.16 39.02 31.03 37.66 37.18 35.97 29.68 32.25%
EPS 7.07 4.99 2.69 2.51 2.73 3.16 1.16 233.29%
DPS 0.00 3.56 0.00 2.85 0.00 0.00 0.00 -
NAPS 1.0512 0.9833 0.9505 0.9329 49.5922 0.00 41.2503 -91.32%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.72 1.58 1.46 1.61 2.62 2.85 3.65 -
P/RPS 1.35 1.44 1.66 1.52 174.73 147.41 238.19 -96.81%
P/EPS 8.64 11.29 19.21 22.83 2,381.82 1,676.74 6,083.33 -98.73%
EY 11.57 8.86 5.21 4.38 0.04 0.06 0.02 6816.00%
DY 0.00 6.33 0.00 4.97 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.54 0.61 1.31 0.00 1.71 -51.33%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 17/08/01 09/07/01 30/03/01 10/11/00 22/08/00 26/05/00 -
Price 2.07 1.92 1.59 1.46 2.08 3.00 3.29 -
P/RPS 1.63 1.75 1.81 1.38 138.71 155.17 214.70 -96.12%
P/EPS 10.40 13.71 20.92 20.71 1,890.91 1,764.99 5,483.33 -98.46%
EY 9.61 7.29 4.78 4.83 0.05 0.06 0.02 6011.73%
DY 0.00 5.21 0.00 5.48 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.59 0.56 1.04 0.00 1.54 -40.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment