[MBMR] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
17-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 85.73%
YoY- 57.74%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 166,074 167,971 176,577 152,571 121,307 147,253 145,369 9.29%
PBT 31,445 48,779 37,483 28,113 15,768 15,441 14,796 65.37%
Tax -13,456 -18,898 -9,852 -8,613 -5,269 -5,625 -4,132 119.86%
NP 17,989 29,881 27,631 19,500 10,499 9,816 10,664 41.75%
-
NP to SH 17,989 29,881 27,631 19,500 10,499 9,816 10,664 41.75%
-
Tax Rate 42.79% 38.74% 26.28% 30.64% 33.42% 36.43% 27.93% -
Total Cost 148,085 138,090 148,946 133,071 110,808 137,437 134,705 6.52%
-
Net Worth 429,504 411,384 410,993 384,428 371,609 364,725 19,389,091 -92.13%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 41,694 - 13,928 - 11,136 - -
Div Payout % - 139.53% - 71.43% - 113.45% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 429,504 411,384 410,993 384,428 371,609 364,725 19,389,091 -92.13%
NOSH 139,449 138,981 138,849 139,285 138,144 139,208 9,694,545 -94.10%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.83% 17.79% 15.65% 12.78% 8.65% 6.67% 7.34% -
ROE 4.19% 7.26% 6.72% 5.07% 2.83% 2.69% 0.06% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 119.09 120.86 127.17 109.54 87.81 105.78 1.50 1752.16%
EPS 12.90 21.50 19.90 14.00 7.60 7.10 11.10 10.54%
DPS 0.00 30.00 0.00 10.00 0.00 8.00 0.00 -
NAPS 3.08 2.96 2.96 2.76 2.69 2.62 2.00 33.39%
Adjusted Per Share Value based on latest NOSH - 139,285
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 42.48 42.96 45.16 39.02 31.03 37.66 37.18 9.29%
EPS 4.60 7.64 7.07 4.99 2.69 2.51 2.73 41.64%
DPS 0.00 10.66 0.00 3.56 0.00 2.85 0.00 -
NAPS 1.0986 1.0522 1.0512 0.9833 0.9505 0.9329 49.5922 -92.13%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.57 2.77 1.72 1.58 1.46 1.61 2.62 -
P/RPS 3.00 2.29 1.35 1.44 1.66 1.52 174.73 -93.36%
P/EPS 27.67 12.88 8.64 11.29 19.21 22.83 2,381.82 -94.88%
EY 3.61 7.76 11.57 8.86 5.21 4.38 0.04 1917.54%
DY 0.00 10.83 0.00 6.33 0.00 4.97 0.00 -
P/NAPS 1.16 0.94 0.58 0.57 0.54 0.61 1.31 -7.79%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 22/02/02 15/11/01 17/08/01 09/07/01 30/03/01 10/11/00 -
Price 4.23 3.34 2.07 1.92 1.59 1.46 2.08 -
P/RPS 3.55 2.76 1.63 1.75 1.81 1.38 138.71 -91.33%
P/EPS 32.79 15.53 10.40 13.71 20.92 20.71 1,890.91 -93.31%
EY 3.05 6.44 9.61 7.29 4.78 4.83 0.05 1453.48%
DY 0.00 8.98 0.00 5.21 0.00 5.48 0.00 -
P/NAPS 1.37 1.13 0.70 0.70 0.59 0.56 1.04 20.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment