[PETGAS] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -1.66%
YoY- 0.96%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 935,871 832,871 849,700 796,699 799,945 769,781 780,129 12.88%
PBT 346,876 222,201 273,595 388,728 335,264 345,464 323,131 4.83%
Tax -85,723 -58,145 -66,353 -93,144 -34,700 -92,484 -76,500 7.87%
NP 261,153 164,056 207,242 295,584 300,564 252,980 246,631 3.88%
-
NP to SH 261,815 164,056 207,242 295,584 300,564 252,980 246,631 4.05%
-
Tax Rate 24.71% 26.17% 24.25% 23.96% 10.35% 26.77% 23.67% -
Total Cost 674,718 668,815 642,458 501,115 499,381 516,801 533,498 16.93%
-
Net Worth 8,039,877 7,778,114 7,838,379 8,245,685 7,922,305 7,624,833 7,587,960 3.92%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 692,632 - 296,908 - 692,543 - 296,907 75.80%
Div Payout % 264.55% - 143.27% - 230.41% - 120.39% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 8,039,877 7,778,114 7,838,379 8,245,685 7,922,305 7,624,833 7,587,960 3.92%
NOSH 1,978,949 1,978,962 1,979,388 1,978,473 1,978,696 1,979,499 1,979,382 -0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 27.90% 19.70% 24.39% 37.10% 37.57% 32.86% 31.61% -
ROE 3.26% 2.11% 2.64% 3.58% 3.79% 3.32% 3.25% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 47.29 42.09 42.93 40.27 40.43 38.89 39.41 12.90%
EPS 13.23 8.29 10.47 14.94 15.19 12.78 12.46 4.07%
DPS 35.00 0.00 15.00 0.00 35.00 0.00 15.00 75.83%
NAPS 4.0627 3.9304 3.96 4.1677 4.0038 3.8519 3.8335 3.94%
Adjusted Per Share Value based on latest NOSH - 1,978,473
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 47.30 42.09 42.94 40.26 40.43 38.90 39.43 12.88%
EPS 13.23 8.29 10.47 14.94 15.19 12.78 12.46 4.07%
DPS 35.00 0.00 15.00 0.00 35.00 0.00 15.00 75.83%
NAPS 4.0631 3.9309 3.9613 4.1672 4.0037 3.8534 3.8348 3.92%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 9.70 9.80 9.90 9.95 10.00 10.70 11.10 -
P/RPS 20.51 23.29 23.06 24.71 24.74 27.52 28.16 -19.03%
P/EPS 73.32 118.21 94.56 66.60 65.83 83.72 89.09 -12.16%
EY 1.36 0.85 1.06 1.50 1.52 1.19 1.12 13.80%
DY 3.61 0.00 1.52 0.00 3.50 0.00 1.35 92.54%
P/NAPS 2.39 2.49 2.50 2.39 2.50 2.78 2.90 -12.08%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 19/02/09 19/11/08 14/08/08 21/05/08 14/02/08 14/11/07 -
Price 9.50 9.80 9.80 9.95 10.00 10.50 11.00 -
P/RPS 20.09 23.29 22.83 24.71 24.74 27.00 27.91 -19.66%
P/EPS 71.81 118.21 93.60 66.60 65.83 82.16 88.28 -12.84%
EY 1.39 0.85 1.07 1.50 1.52 1.22 1.13 14.78%
DY 3.68 0.00 1.53 0.00 3.50 0.00 1.36 94.06%
P/NAPS 2.34 2.49 2.47 2.39 2.50 2.73 2.87 -12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment