[PETGAS] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -29.89%
YoY- -15.97%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 785,559 935,871 832,871 849,700 796,699 799,945 769,781 1.36%
PBT 354,298 346,876 222,201 273,595 388,728 335,264 345,464 1.69%
Tax -85,610 -85,723 -58,145 -66,353 -93,144 -34,700 -92,484 -5.02%
NP 268,688 261,153 164,056 207,242 295,584 300,564 252,980 4.10%
-
NP to SH 268,940 261,815 164,056 207,242 295,584 300,564 252,980 4.16%
-
Tax Rate 24.16% 24.71% 26.17% 24.25% 23.96% 10.35% 26.77% -
Total Cost 516,871 674,718 668,815 642,458 501,115 499,381 516,801 0.00%
-
Net Worth 8,308,840 8,039,877 7,778,114 7,838,379 8,245,685 7,922,305 7,624,833 5.90%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 692,632 - 296,908 - 692,543 - -
Div Payout % - 264.55% - 143.27% - 230.41% - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 8,308,840 8,039,877 7,778,114 7,838,379 8,245,685 7,922,305 7,624,833 5.90%
NOSH 1,978,955 1,978,949 1,978,962 1,979,388 1,978,473 1,978,696 1,979,499 -0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 34.20% 27.90% 19.70% 24.39% 37.10% 37.57% 32.86% -
ROE 3.24% 3.26% 2.11% 2.64% 3.58% 3.79% 3.32% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 39.70 47.29 42.09 42.93 40.27 40.43 38.89 1.38%
EPS 13.59 13.23 8.29 10.47 14.94 15.19 12.78 4.18%
DPS 0.00 35.00 0.00 15.00 0.00 35.00 0.00 -
NAPS 4.1986 4.0627 3.9304 3.96 4.1677 4.0038 3.8519 5.91%
Adjusted Per Share Value based on latest NOSH - 1,979,388
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 39.70 47.30 42.09 42.94 40.26 40.43 38.90 1.36%
EPS 13.59 13.23 8.29 10.47 14.94 15.19 12.79 4.13%
DPS 0.00 35.01 0.00 15.01 0.00 35.00 0.00 -
NAPS 4.1992 4.0633 3.931 3.9615 4.1673 4.0039 3.8536 5.89%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 9.80 9.70 9.80 9.90 9.95 10.00 10.70 -
P/RPS 24.69 20.51 23.29 23.06 24.71 24.74 27.52 -6.98%
P/EPS 72.11 73.32 118.21 94.56 66.60 65.83 83.72 -9.48%
EY 1.39 1.36 0.85 1.06 1.50 1.52 1.19 10.92%
DY 0.00 3.61 0.00 1.52 0.00 3.50 0.00 -
P/NAPS 2.33 2.39 2.49 2.50 2.39 2.50 2.78 -11.11%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 21/05/09 19/02/09 19/11/08 14/08/08 21/05/08 14/02/08 -
Price 9.79 9.50 9.80 9.80 9.95 10.00 10.50 -
P/RPS 24.66 20.09 23.29 22.83 24.71 24.74 27.00 -5.86%
P/EPS 72.04 71.81 118.21 93.60 66.60 65.83 82.16 -8.39%
EY 1.39 1.39 0.85 1.07 1.50 1.52 1.22 9.09%
DY 0.00 3.68 0.00 1.53 0.00 3.50 0.00 -
P/NAPS 2.33 2.34 2.49 2.47 2.39 2.50 2.73 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment