[PETGAS] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -20.84%
YoY- -35.15%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 823,188 785,559 935,871 832,871 849,700 796,699 799,945 1.92%
PBT 268,716 354,298 346,876 222,201 273,595 388,728 335,264 -13.70%
Tax -64,704 -85,610 -85,723 -58,145 -66,353 -93,144 -34,700 51.43%
NP 204,012 268,688 261,153 164,056 207,242 295,584 300,564 -22.74%
-
NP to SH 204,090 268,940 261,815 164,056 207,242 295,584 300,564 -22.72%
-
Tax Rate 24.08% 24.16% 24.71% 26.17% 24.25% 23.96% 10.35% -
Total Cost 619,176 516,871 674,718 668,815 642,458 501,115 499,381 15.39%
-
Net Worth 7,848,062 8,308,840 8,039,877 7,778,114 7,838,379 8,245,685 7,922,305 -0.62%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 296,930 - 692,632 - 296,908 - 692,543 -43.11%
Div Payout % 145.49% - 264.55% - 143.27% - 230.41% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 7,848,062 8,308,840 8,039,877 7,778,114 7,838,379 8,245,685 7,922,305 -0.62%
NOSH 1,979,534 1,978,955 1,978,949 1,978,962 1,979,388 1,978,473 1,978,696 0.02%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 24.78% 34.20% 27.90% 19.70% 24.39% 37.10% 37.57% -
ROE 2.60% 3.24% 3.26% 2.11% 2.64% 3.58% 3.79% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 41.58 39.70 47.29 42.09 42.93 40.27 40.43 1.88%
EPS 10.31 13.59 13.23 8.29 10.47 14.94 15.19 -22.74%
DPS 15.00 0.00 35.00 0.00 15.00 0.00 35.00 -43.12%
NAPS 3.9646 4.1986 4.0627 3.9304 3.96 4.1677 4.0038 -0.65%
Adjusted Per Share Value based on latest NOSH - 1,978,962
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 41.60 39.70 47.30 42.09 42.94 40.26 40.43 1.91%
EPS 10.31 13.59 13.23 8.29 10.47 14.94 15.19 -22.74%
DPS 15.01 0.00 35.00 0.00 15.00 0.00 35.00 -43.10%
NAPS 3.9662 4.1991 4.0631 3.9309 3.9613 4.1672 4.0037 -0.62%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 9.73 9.80 9.70 9.80 9.90 9.95 10.00 -
P/RPS 23.40 24.69 20.51 23.29 23.06 24.71 24.74 -3.64%
P/EPS 94.37 72.11 73.32 118.21 94.56 66.60 65.83 27.10%
EY 1.06 1.39 1.36 0.85 1.06 1.50 1.52 -21.34%
DY 1.54 0.00 3.61 0.00 1.52 0.00 3.50 -42.12%
P/NAPS 2.45 2.33 2.39 2.49 2.50 2.39 2.50 -1.33%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 24/08/09 21/05/09 19/02/09 19/11/08 14/08/08 21/05/08 -
Price 9.80 9.79 9.50 9.80 9.80 9.95 10.00 -
P/RPS 23.57 24.66 20.09 23.29 22.83 24.71 24.74 -3.17%
P/EPS 95.05 72.04 71.81 118.21 93.60 66.60 65.83 27.71%
EY 1.05 1.39 1.39 0.85 1.07 1.50 1.52 -21.83%
DY 1.53 0.00 3.68 0.00 1.53 0.00 3.50 -42.37%
P/NAPS 2.47 2.33 2.34 2.49 2.47 2.39 2.50 -0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment