[PCCS] QoQ Quarter Result on 30-Jun-2004 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
20-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 142.49%
YoY- -6.14%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 70,798 98,518 129,917 108,898 71,840 76,523 82,196 -9.46%
PBT 3,482 574 5,368 4,061 -7,364 1,313 3,233 5.06%
Tax -986 75 -743 -746 -437 40 -617 36.64%
NP 2,496 649 4,625 3,315 -7,801 1,353 2,616 -3.07%
-
NP to SH 2,496 649 4,625 3,315 -7,801 1,353 2,616 -3.07%
-
Tax Rate 28.32% -13.07% 13.84% 18.37% - -3.05% 19.08% -
Total Cost 68,302 97,869 125,292 105,583 79,641 75,170 79,580 -9.67%
-
Net Worth 120,000 120,810 119,950 105,509 102,193 111,062 109,541 6.26%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 2,400 - - - - - - -
Div Payout % 96.15% - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 120,000 120,810 119,950 105,509 102,193 111,062 109,541 6.26%
NOSH 60,000 60,092 59,987 60,054 60,007 60,088 59,999 0.00%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 3.53% 0.66% 3.56% 3.04% -10.86% 1.77% 3.18% -
ROE 2.08% 0.54% 3.86% 3.14% -7.63% 1.22% 2.39% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 118.00 163.94 216.58 181.33 119.72 127.35 136.99 -9.46%
EPS 4.16 1.08 7.71 5.52 -13.00 2.25 4.36 -3.07%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.0104 1.9996 1.7569 1.703 1.8483 1.8257 6.26%
Adjusted Per Share Value based on latest NOSH - 60,054
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 31.75 44.19 58.27 48.84 32.22 34.32 36.87 -9.47%
EPS 1.12 0.29 2.07 1.49 -3.50 0.61 1.17 -2.86%
DPS 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5382 0.5419 0.538 0.4732 0.4584 0.4981 0.4913 6.26%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 1.01 1.11 1.01 1.03 1.26 1.35 1.27 -
P/RPS 0.86 0.68 0.47 0.57 1.05 1.06 0.93 -5.07%
P/EPS 24.28 102.78 13.10 18.66 -9.69 59.96 29.13 -11.42%
EY 4.12 0.97 7.63 5.36 -10.32 1.67 3.43 12.98%
DY 3.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.51 0.59 0.74 0.73 0.70 -19.01%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 24/05/05 18/02/05 23/12/04 20/08/04 27/05/04 24/02/04 20/11/03 -
Price 0.87 1.10 1.04 1.07 1.13 1.37 1.39 -
P/RPS 0.74 0.67 0.48 0.59 0.94 1.08 1.01 -18.71%
P/EPS 20.91 101.85 13.49 19.38 -8.69 60.84 31.88 -24.49%
EY 4.78 0.98 7.41 5.16 -11.50 1.64 3.14 32.29%
DY 4.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.52 0.61 0.66 0.74 0.76 -30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment