[PCCS] QoQ Quarter Result on 31-Mar-2005 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 284.59%
YoY- 132.0%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 119,690 116,530 118,866 70,798 98,518 129,917 108,898 6.48%
PBT 3,642 3,437 6,670 3,482 574 5,368 4,061 -6.98%
Tax -130 -330 -876 -986 75 -743 -746 -68.70%
NP 3,512 3,107 5,794 2,496 649 4,625 3,315 3.91%
-
NP to SH 3,384 2,825 5,612 2,496 649 4,625 3,315 1.37%
-
Tax Rate 3.57% 9.60% 13.13% 28.32% -13.07% 13.84% 18.37% -
Total Cost 116,178 113,423 113,072 68,302 97,869 125,292 105,583 6.56%
-
Net Worth 134,921 129,944 128,841 120,000 120,810 119,950 105,509 17.76%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - 2,400 - - - -
Div Payout % - - - 96.15% - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 134,921 129,944 128,841 120,000 120,810 119,950 105,509 17.76%
NOSH 60,000 59,978 60,021 60,000 60,092 59,987 60,054 -0.05%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 2.93% 2.67% 4.87% 3.53% 0.66% 3.56% 3.04% -
ROE 2.51% 2.17% 4.36% 2.08% 0.54% 3.86% 3.14% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 199.48 194.29 198.04 118.00 163.94 216.58 181.33 6.54%
EPS 5.64 4.71 9.35 4.16 1.08 7.71 5.52 1.44%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.2487 2.1665 2.1466 2.00 2.0104 1.9996 1.7569 17.83%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 53.68 52.27 53.31 31.75 44.19 58.27 48.84 6.48%
EPS 1.52 1.27 2.52 1.12 0.29 2.07 1.49 1.33%
DPS 0.00 0.00 0.00 1.08 0.00 0.00 0.00 -
NAPS 0.6052 0.5828 0.5779 0.5382 0.5419 0.538 0.4732 17.77%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.90 0.94 0.92 1.01 1.11 1.01 1.03 -
P/RPS 0.45 0.48 0.46 0.86 0.68 0.47 0.57 -14.54%
P/EPS 15.96 19.96 9.84 24.28 102.78 13.10 18.66 -9.86%
EY 6.27 5.01 10.16 4.12 0.97 7.63 5.36 10.98%
DY 0.00 0.00 0.00 3.96 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.43 0.51 0.55 0.51 0.59 -22.77%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 14/03/06 22/11/05 17/08/05 24/05/05 18/02/05 23/12/04 20/08/04 -
Price 0.98 0.96 0.95 0.87 1.10 1.04 1.07 -
P/RPS 0.49 0.49 0.48 0.74 0.67 0.48 0.59 -11.61%
P/EPS 17.38 20.38 10.16 20.91 101.85 13.49 19.38 -6.98%
EY 5.76 4.91 9.84 4.78 0.98 7.41 5.16 7.58%
DY 0.00 0.00 0.00 4.60 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.44 0.44 0.55 0.52 0.61 -19.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment